{"text_format":"2","workbook":"xls","n_sheets":36,"sheets":["표지1","표지- (4)","표지- (6)","표지(갑지)","원가계산서","안전관리비","집계표","표지- (3)","산출내역서","표지- (2)","한전불입금","일위-분전반","표지-","관급","표지2","일위집계","전기일위","표지3","일위산근","제어함기초","1.내부","1.내부(산)","2.외부","2.외부(산)","3.제어","3.제어(산)","4.철거","터파기","기초","기초파괴","표지5","노임단가","단가","표지6","작업부산물","작업부산물(산출)"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":11,"defined_names":329,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"표지1","index":0,"n_rows":27,"n_cols":1,"rows_kept":27,"cut":false,"hidden":true,"merged":[[23,0,23,12],[25,0,25,12],[26,0,26,12],[16,0,16,12],[17,0,17,12],[18,0,18,12],[22,0,22,12],[20,0,20,12],[21,0,21,12],[24,0,24,12],[19,0,19,12],[2,0,2,12],[4,0,4,12],[8,0,8,12],[12,0,12,12],[14,0,14,12],[15,0,15,12]],"flags":["formulas_cached_only"]}
[]
[]
["보문호 제방길 야간경관개선 전기공사"]
[]
["설  계  예  산  서"]
[]
[]
[]
["2025. 8."]
[]
[]
[]
["경상북도문화관광공사"]
[]
["목              차"]
[]
["시        방         서"]
["내        역         서"]
["한   전   불   입   금"]
["관     급     자     재"]
["일   위   대   가   표"]
["산   출    근   거   서"]
["단   가    대   비   표"]
["각   종    계   산   서"]
[]
["시        방         서"]
["내        역         서"]

{"sheet":"표지- (4)","index":1,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,0,2,12],[4,0,4,12],[10,0,10,12],[16,0,16,12]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[{"$error":"#REF!"}]

{"sheet":"표지- (6)","index":2,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,0,2,12],[4,0,4,12],[10,0,10,12],[16,0,16,12]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[{"$error":"#REF!"}]

{"sheet":"표지(갑지)","index":3,"n_rows":16,"n_cols":7,"rows_kept":16,"cut":false,"hidden":false,"merged":[[6,0,6,10],[0,6,0,10]],"flags":["formulas_cached_only"]}
["대표자",null,"심사자",null,"설계자",null,"   2025  년     월    일   설계"]
[]
["  2025년도"]
[]
[]
[]
["보문호 제방길 야간경관개선 전기공사"]
[]
[null,"공사개요 :",null,"전기공사 1식"]
[]
[]
[]
[null,"공사금액 :",null,"- 총  사  업  비"]
[null,null,null,"- 도  급  금  액"]
[null,null,null,"- 관  급  금  액"]
[null,null,null,"- 한 전 불 입 금"]

{"sheet":"원가계산서","index":4,"n_rows":41,"n_cols":9,"rows_kept":41,"cut":false,"hidden":false,"merged":[[23,0,23,2],[24,0,24,2],[25,0,25,2],[22,0,22,2],[28,0,28,2],[0,0,0,6],[1,4,1,6],[2,4,2,5],[3,0,19,0],[27,0,27,2],[26,0,26,2],[2,0,2,2],[19,1,19,2],[20,0,20,2],[21,0,21,2]],"flags":["formulas_cached_only"]}
["공 사 원 가 계 산 서"]
[" ■ 공사명 : 보문호 제방길 야간경관개선 전기공사",null,null,null,"일금영원정(\\0)"]
["구      분",null,null,"금     액","구  성  비",null,"비 고"]
["순  공  사  원  가","재","직 접 재 료 비"]
[null,"료","작 업 부 산 물"]
[null,"비","소    계 (A)"]
[null,"노","직 접 노 무 비"]
[null,"무","간 접 노 무 비",null,0.15,"x 직접노무비"]
[null,"비","소    계 (B)"]
[null,null,"경          비"]
[null,"경","산 재 보 험 료",null,0.0356,"x 노무비"]
[null,null,"고 용 보 험 료",null,0.0101,"x 노무비"]
[null,null,"건 강 보 험 료",1336973,0.03545,"x 직접노무비"]
[null,null,"노인장기요양보험료",173138,0.1295,"x 건강보험료"]
[null,null,"연 금 보 험 료",1697145,0.045,"x 직접노무비"]
[null,null,"산업안전보건관리비",1890025,0.0311,"x  (재료비+직노)  X 1.2",null,6418800,5349000]
[null,null,"퇴직공제부금비",867430,0.023,"x 직접노무비"]
[null,"비","기 타 경 비",null,0.046,"x (재료비+노무비)"]
[null,null,"소    계 (C)"]
[null,"합    계",null,null,null,"A+B+C"]
["일 반 관 리 비 (D)",null,null,null,0.08,"x (A+B+C)"]
["이          윤 (E)",null,null,null,0.15,"x (B+C+D)",null,0,"0"]
["폐 기 물 처 리 비"]
["총      원      가"]
["부  가  가  치  세",null,null,null,0.1,"x (A+B+C+D+E)"]
["도   급    금   액",{"$nulls":6},547624000]
["관   급    금   액"]
["한  전  불  입  금"]
["총  공  사  금  액"]
{"$rows_empty":11}
[{"$nulls":8},0]

{"sheet":"안전관리비","index":5,"n_rows":18,"n_cols":4,"rows_kept":18,"cut":false,"hidden":true,"merged":[[1,0,1,4]],"flags":["formulas_cached_only"]}
[]
["안전관리비 비교표"]
[]
[]
[null,"재료비","직접노무비","관급금액(부가세제외)"]
[null,0,0,0]
[]
[null,"1) 안전관리비 = (재료비 + 직접노무비 + 관급자재) x 1.86% + 기초액\\5,349,000"]
[null,"(0 + 0 + 0) x 1.86% + 기초액\\5,349,000 = "]
[null,null,null,5349000]
[]
[null,"2) 안전관리비 = [(재료비 + 직접노무비) x 1.86% + 기초액\\5,349,000 ] x 1.2배"]
[null,"[(0 + 0) x 1.86% + 기초액\\5,349,000 ] x 1.2배 = "]
[null,null,null,6418800]
[]
[null,"3) 적용"]
[null,"1),2)중 적은 값을 적용"]
[null,null,null,6418800]

{"sheet":"집계표","index":6,"n_rows":9,"n_cols":13,"rows_kept":9,"cut":false,"hidden":false,"merged":[[18,0,18,1],[23,0,23,1],[27,0,27,1],[11,0,11,1],[12,0,12,1],[20,0,20,1],[22,0,22,1],[19,0,19,1],[15,0,15,1],[17,0,17,1],[3,0,3,1],[0,0,1,0],[13,0,13,1],[21,0,21,1],[26,0,26,1],[30,0,30,1],[28,0,28,1],[29,0,29,1],[24,0,24,1],[25,0,25,1],[16,0,16,1],[0,12,1,12],[0,8,0,9],[0,4,0,5],[0,6,0,7],[0,3,1,3],[4,0,4,1],[0,1,1,1],[0,2,1,2],[0,10,0,11],[5,0,5,1],[6,0,6,1],[10,0,10,1],[7,0,7,1],[14,0,14,1],[9,0,9,1],[8,0,8,1]],"flags":["formulas_cached_only"]}
["품       명","규         격","단위","수  량","재 료 비",null,"노 무 비",null,"경 비",null,"계",null,"비 고"]
[{"$nulls":4},"단가","금액","단가","금액","단가","금액","단  가","금  액"]
[" ■ 공사명 : 보문호 제방길 야간경관개선 전기공사"]
["1. 제방길(내부) 경관조명설비공사",null,"식",1]
["2. 제방길(외부) RGB경관조명설비공사",null,"식",1]
["3. 제방길 경관조명제어설비공사",null,"식",1]
["4. 제방길 경관조명철거공사",null,"식",1]
[]
[" 합   계"]

{"sheet":"표지- (3)","index":7,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,0,2,12],[4,0,4,12],[14,0,14,12]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[{"$error":"#REF!"}]

{"sheet":"산출내역서","index":8,"n_rows":115,"n_cols":13,"rows_kept":115,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,12,1,12],[0,4,0,5],[0,6,0,7],[0,8,0,9],[0,1,1,1],[0,3,1,3],[0,2,1,2],[0,10,0,11]],"flags":["formulas_cached_only"]}
["품       명","규         격","단위","수  량","재 료 비",null,"노 무 비",null,"경 비",null,"계",null,"비 고"]
[{"$nulls":4},"단가","금액","단가","금액","단가","금액","단  가","금  액"]
["1. 제방길(내부) 경관조명설비공사"]
["1종금속제가요전선관","고장력방수 28C","m",{"$error":"#NAME?"}]
["0.6/1KV난연케이블","F-CV 2/C 6㎟","m",{"$error":"#NAME?"}]
["후렉시블콘넥터","28C방수","EA",400]
["문주등","LED 10W","EA",134]
["가로LINE-BAR","LED 12W","EA",197]
["합성수지전기함","방수형, 150x150x100","EA",200]
["잡재료비","선,배관의 2%","식",1]
["공구손료","노무비의 3%","식",1]
["노무비","내선전공","인",{"$error":"#NAME?"}]
["노무비","저압케이블공","인",{"$error":"#NAME?"}]
["노무비","배전전공","인",{"$error":"#NAME?"}]
["노무비","보통인부","인",{"$error":"#NAME?"}]
[]
["합   계"]
{"$rows_empty":10}
["2. 제방길(외부) RGB경관조명설비공사"]
["0.6/1KV난연케이블","F-CV 2/C 6㎟","m",{"$error":"#NAME?"}]
["데이터케이블","AWG#20 2C-실드","m",{"$error":"#NAME?"}]
["세로LINE-BAR","LED 15W","EA",67]
["잡재료비","선,배관의 2%","식",1]
["공구손료","노무비의 3%","식",1]
["노무비","내선전공","인",3.8]
["노무비","저압케이블공","인",{"$error":"#NAME?"}]
["노무비","보통인부","인",{"$error":"#NAME?"}]
[]
["합   계"]
{"$rows_empty":14}
["3. 제방길 경관조명제어설비공사"]
["파상형PE전선관","ELP 40Φ","m",{"$error":"#NAME?"}]
["1종금속제가요전선관","고장력방수 36C","m",{"$error":"#NAME?"}]
["접지용전선","F-GV 4㎟","m",{"$error":"#NAME?"}]
["접지용전선","F-GV 10㎟","m",{"$error":"#NAME?"}]
["0.6/1KV난연케이블","F-CV 2/C 4㎟","m",{"$error":"#NAME?"}]
["0.6/1KV난연케이블","F-CV 2/C 10㎟","m",{"$error":"#NAME?"}]
["후렉시블콘넥터","22C방수","EA",4]
["후렉시블콘넥터","36C방수","EA",4]
["ELB(분전반형)","2P 30AF 20AT","EA",10]
["ELB(분전반형)","2P 30AF 30AT","EA",4]
["SMPS","20W, 방수형","EA",3]
["SMPS","350W, 방수형","EA",6]
["SMPS","450W, 방수형","EA",12]
["DMX스플리터","2CH","EA",4]
["DMX스플리터","4CH","EA",1]
["조명제어장치","서브컨트롤러","EA",67]
["조명제어장치","메인컨트롤러","EA",1]
["케이블표시시트","300㎜","m",{"$error":"#NAME?"}]
["터파기","인력10%+기계90%","m3",{"$error":"#NAME?"}]
["되메우기","인력10%+기계90%","m3",{"$error":"#NAME?"}]
["인터로킹 철거후 재설치","철거품 재설치","m2",{"$error":"#NAME?"}]
["잡재료비","선,배관의 2%","식",1]
["공구손료","노무비의 3%","식",1]
["노무비","내선전공","인",{"$error":"#NAME?"}]
["노무비","저압케이블공","인",{"$error":"#NAME?"}]
["노무비","배전전공","인",{"$error":"#NAME?"}]
["노무비","통신설비공","인",16.7]
["노무비","보통인부","인",{"$error":"#NAME?"}]
[]
["합   계"]
{"$rows_empty":17}
["4. 제방길 경관조명철거공사"]
["기존조명제어기자재철거","서브컨트롤러(16포트)","EA",10]
["기존조명제어기자재철거","증폭기","EA",5]
["기존조명제어기자재철거","스플리터(8포트)","EA",2]
["기존SMPS철거","350W","EA",11]
["기존LINE-BAR철거","LED 18W","EA",66]
["기존문주등철거","LED 1.5W","EA",132]
["기존포인트등철거","LED 3W","EA",62]
["기존ELB철거","2P 30AF 20AT","EA",2]
["기존합성수지전기함철거","150x100x100","EA",66]
["공구손료","노무비의 3%","식",1]
["노무비","내선전공","인",8.9]
["노무비","통신설비공","인",1.3]
[]
["합   계"]

{"sheet":"표지- (2)","index":9,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,0,2,12],[4,0,4,12],[14,0,14,12]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
["한   전   불   입   금"]

{"sheet":"한전불입금","index":10,"n_rows":26,"n_cols":15,"rows_kept":26,"cut":false,"hidden":true,"merged":[[22,6,22,7],[22,8,22,9],[8,4,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[11,4,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[1,0,3,1],[1,6,1,7],[5,0,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,5],[5,6,6,7],[5,12,6,12],[5,13,6,13],[5,14,6,14],[7,4,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[5,8,6,9],[5,10,6,11],[9,4,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,4,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[12,4,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,4,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,4,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,4,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[19,10,19,11],[16,4,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,4,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[21,6,21,7],[21,8,21,9],[21,10,21,11],[18,4,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,4,19,5],[19,6,19,7],[19,8,19,9],[24,4,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[22,4,22,5],[20,4,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,4,21,5],[25,0,25,2],[25,4,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[22,10,22,11],[23,4,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11]],"flags":["formulas_cached_only"]}
[null,"▣ 한전수탁공사비"]
["저압(지중구역)",null,"     1>. 기본공사비",". 기본 용량 5kW에 미만시 ",null,null,527000,null,"원"]
[null,null,null,". 용량 5kW에 초과시 1kW 당 ",null,null,null,123000,"원"]
[null,null,"     2>. 거리공사비",". 기본거리를 초과하는 신설거리 매 1m 에 대하여 ",{"$nulls":6},46000,"원"]
[]
["구  분",null,"수전 전압","수전 용량        (KW)","인입개소",null,"기본 공사비",null,"추가 공사비",null,"계",null,"부가 가치세  (10%)","합   계","비  고"]
[]
[1,"저압인입(공원등)","1Ø2W 220V 60Hz",5,7,null,527000,null,0,null,3689000,null,368900,4057900]
{"$rows_empty":17}
["계",{"$nulls":5},527000,null,0,null,3689000,null,368000,4057000]

{"sheet":"일위-분전반","index":11,"n_rows":116,"n_cols":13,"rows_kept":116,"cut":false,"hidden":true,"merged":[[1,0,2,0],[1,12,2,12],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,2,11],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4]],"flags":["formulas_cached_only"]}
[]
["No.","품      명","규      격","단위","수량","재 료 비",null,"노 무 비",null,"경   비",null,"총    액","비  고"]
[{"$nulls":5},"단  가","금  액","단  가","금  액","단  가","금  액"]
[21,"LA-1 PANEL","(안내센터)","면",{"$nulls":4}," "]
[null,"함(DOOR SUS1.5T)","700*1200*180","면",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"MCCB (표준형)","4P 100AF 75AT","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"MCCB (표준형)","4P 50AF 30AT","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"ELB","4P 50AF 30AT","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"ELB","2P 30AF 20AT","EA",14,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"부스바","3t*25","M",5.8,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"이면전선","KIV 4㎟","M",7,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"접지단자","20P","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"NAME PLATE","아크릴 소","EA",17,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"NAME PLATE","아크릴 대","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"노무비","내선전공","인",9.2,null,null,{"$error":"#N/A"},{"$error":"#N/A"},null," ",{"$error":"#N/A"}]
[null,"노무비","변전전공","인",0.8,null,null,{"$error":"#N/A"},{"$error":"#N/A"},null," ",{"$error":"#N/A"}]
[null,"노무비","보통인부","인",0.3,null,null,{"$error":"#N/A"},{"$error":"#N/A"},null," ",{"$error":"#N/A"}]
[{"$nulls":11},0]
[null,"합  계"," "," "," ",null,{"$error":"#N/A"}," ",{"$error":"#N/A"}," ",0,{"$error":"#N/A"}]
[]
[22,"LB-1A PANEL","(고추요리체험관)","면",{"$nulls":4}," "]
[null,"함(DOOR SUS1.5T)","700*1200*180","면",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"MCCB (표준형)","4P 225AF 125AT","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"MCCB (표준형)","4P 100AF 100AT","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"MCCB (표준형)","4P 50AF 30AT","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"MCCB (표준형)","2P 50AF 30AT","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"ELB","2P 30AF 20AT","EA",13,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"부스바","3t*25","M",5.8,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"이면전선","KIV 4㎟","M",7,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"접지단자","20P","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"NAME PLATE","아크릴 소","EA",16,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"NAME PLATE","아크릴 대","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"노무비","내선전공","인",10.6,null,null,{"$error":"#N/A"},{"$error":"#N/A"},null," ",{"$error":"#N/A"}]
[null,"노무비","변전전공","인",0.8,null,null,{"$error":"#N/A"},{"$error":"#N/A"},null," ",{"$error":"#N/A"}]
[null,"노무비","보통인부","인",0.3,null,null,{"$error":"#N/A"},{"$error":"#N/A"},null," ",{"$error":"#N/A"}]
[{"$nulls":11},0]
[null,"합  계"," "," "," ",null,{"$error":"#N/A"}," ",{"$error":"#N/A"}," ",0,{"$error":"#N/A"}]
[]
[23,"LB-1B PANEL","(고추요리체험관)","면",{"$nulls":4}," "]
[null,"함(DOOR SUS1.5T)","600*700*180","면",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"MCCB (표준형)","2P 50AF 30AT","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"ELB","2P 30AF 20AT","EA",6,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"부스바","3t*25","M",2.8,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"이면전선","KIV 4㎟","M",3,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"접지단자","10P","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"NAME PLATE","아크릴 소","EA",7,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"NAME PLATE","아크릴 대","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"노무비","내선전공","인",3.5,null,null,{"$error":"#N/A"},{"$error":"#N/A"},null," ",{"$error":"#N/A"}]
[null,"노무비","변전전공","인",0.3,null,null,{"$error":"#N/A"},{"$error":"#N/A"},null," ",{"$error":"#N/A"}]
[null,"노무비","보통인부","인",0.1,null,null,{"$error":"#N/A"},{"$error":"#N/A"},null," ",{"$error":"#N/A"}]
[{"$nulls":11},0]
[null,"합  계"," "," "," ",null,{"$error":"#N/A"}," ",{"$error":"#N/A"}," ",0,{"$error":"#N/A"}]
[]
[]
[]
[]
[24,"L-O PANEL","(온실)","면",{"$nulls":4}," "]
[null,"함(DOOR SUS1.5T)","600*700*180","면",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"MCCB (표준형)","4P 50AF 30AT","EA",4,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"MCCB (표준형)","4P 50AF 50AT","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"부스바","3t*25","M",2.8,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"이면전선","KIV 4㎟","M",3,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"접지단자","10P","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"NAME PLATE","아크릴 소","EA",5,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"NAME PLATE","아크릴 대","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,{"$error":"#N/A"},{"$error":"#N/A"},null," ",null," ",{"$error":"#N/A"}]
[null,"노무비","내선전공","인",4.8,null,null,{"$error":"#N/A"},{"$error":"#N/A"},null," ",{"$error":"#N/A"}]
[null,"노무비","변전전공","인",0.3,null,null,{"$error":"#N/A"},{"$error":"#N/A"},null," ",{"$error":"#N/A"}]
[null,"노무비","보통인부","인",0.1,null,null,{"$error":"#N/A"},{"$error":"#N/A"},null," ",{"$error":"#N/A"}]
[{"$nulls":11},0]
[null,"합  계"," "," "," ",null,{"$error":"#N/A"}," ",{"$error":"#N/A"}," ",0,{"$error":"#N/A"}]
{"$rows_empty":41}
[{"$nulls":11},0]

{"sheet":"표지-","index":12,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,0,2,12],[4,0,4,12],[14,0,14,12]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
["관     급     자     재"]

{"sheet":"관급","index":13,"n_rows":43,"n_cols":19,"rows_kept":43,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,11,1,11],[0,4,0,5],[0,6,0,7],[0,8,0,9],[0,10,1,10],[0,1,1,1],[0,3,1,3],[0,2,1,2]],"flags":["formulas_cached_only"]}
["품       명","규         격","단위","수  량","재 료 비",null,"노 무 비",null,"경 비",null,"총 계","비 고"]
[{"$nulls":4},"단가","금액","단가","금액","단가","금액"]
["▶ 도급자설치 관급자재",{"$nulls":15},5,6,"계"]
["1. 경관조명기구 구입",null,"식",1,null,0,{"$nulls":4},0]
["2. 조명제어기자재 구입",null,"식",1,null,0,{"$nulls":4},0]
[]
["합   계",{"$nulls":4},0,{"$nulls":4},0]
{"$rows_empty":18}
["1. 경관조명기구 구입"]
["문주등","LED 10W","EA",0,360000]
["가로LINE-BAR","LED 12W","EA",0,170000]
["세로LINE-BAR","LED 15W","EA",0,269500]
["소  계"]
["조달수수료",0.0054,"식",1,0]
[]
["합   계"]
[]
["2. 조명제어기자재 구입"]
["DMX스플리터","2CH","EA",0,220000]
["DMX스플리터","4CH","EA",0,370000]
["조명제어장치","서브컨트롤러","EA",0,83000]
["조명제어장치","메인컨트롤러","EA",0,2180000]
["소  계"]
["조달수수료",0.0054,"식",1,0]
[]
["합   계",{"$nulls":4},0,{"$nulls":4},0]

{"sheet":"표지2","index":14,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,0,2,12],[4,0,4,12],[14,0,14,12]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
["일   위   대   가   표"]

{"sheet":"일위집계","index":15,"n_rows":16,"n_cols":16,"rows_kept":16,"cut":false,"hidden":true,"merged":[[1,3,2,3],[1,5,2,5],[1,12,1,13],[1,0,2,0],[1,14,2,14],[1,6,1,7],[1,8,1,9],[1,10,1,11],[1,1,2,1],[1,2,2,2]],"flags":["formulas_cached_only"]}
[" ■ 공사명 : 보문호 제방길 야간경관개선 전기공사"]
["No.","품      명","규      격","단위",null,"수량","재 료 비",null,"노 무 비",null,"경   비",null,"계",null,"비  고"]
[{"$nulls":6},"단  가","금  액","단  가","금  액","단  가","금  액","단  가","금  액"]
[" << 일위대가 집계표 >>",{"$nulls":8}," "]
[1,"굴삭기(무한궤도) ","[0.2 ㎥]","hr","굴삭기(무한궤도) [0.2 ㎥]",1,null,8161.4,null,57077,null,13097,null,78335.4,"제1호표","제1호표"]
[2,"래머","(80 ㎏)","hr","래머(80 ㎏)",1,null,1126.4,null,35608,null,498,null,37232.4,"제2호표","제2호표"]
[3,"터파기","인력,보통토사","㎥","터파기인력,보통토사",1,null,0,null,33960,null,0,null,33960,"제3호표","제3호표"]
[4,"되메우기","인력,보통토사","㎥","되메우기인력,보통토사",1,null,0,null,16980,null,0,null,16980,"제4호표","제4호표"]
[5,"잔토처리","기계","㎥","잔토처리기계",1,null,334,null,2339,null,536,null,3209,"제5호표","제5호표"]
[6,"터파기","기계(유압식백호우0.2)","㎥","터파기기계(유압식백호우0.2)",1,null,1007,null,7046,null,1616,null,9669,"제6호표","제6호표"]
[7,"되메우기","기계(유압식백호우0.2)","㎥","되메우기기계(유압식백호우0.2)",1,null,334,null,2339,null,536,null,3209,"제7호표","제7호표"]
[8,"다짐(램머80KG)","기계","㎥","다짐(램머80KG)기계",1,null,168,null,5341,null,74,null,5583,"제8호표","제8호표"]
[9,"되메우기(유압식백호우0.2㎥+램머80KG)",null,"㎥","되메우기(유압식백호우0.2㎥+램머80KG)",1,null,502,null,7680,null,610,null,8792,"제9호표","제9호표"]
[10,"터파기","인력10%+기계90%","㎥","터파기인력10%+기계90%",1,null,906,null,9737,null,1454,null,12097,"제10호표","제10호표"]
[11,"되메우기","인력10%+기계90%","㎥","되메우기인력10%+기계90%",1,null,451,null,8610,null,549,null,9610,"제11호표","제11호표"]
[12,"인터로킹 철거후 재설치","철거품 재설치","m2","인터로킹 철거후 재설치철거품 재설치",1,null,2044,null,9866,null,715,null,12625,"제12호표","제12호표"]

{"sheet":"전기일위","index":16,"n_rows":169,"n_cols":16,"rows_kept":169,"cut":false,"hidden":true,"merged":[[0,4,1,4],[0,11,0,12],[0,0,1,0],[0,13,1,13],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,1,1,1],[0,2,1,2],[0,3,1,3]],"flags":["formulas_cached_only"]}
["No.","품      명","규      격","단위","수량","재 료 비",null,"노 무 비",null,"경   비",null,"계",null,"비  고"]
[{"$nulls":5},"단  가","금  액","단  가","금  액","단  가","금  액","단  가","금  액"]
[1,"굴삭기(무한궤도) ","[0.2 ㎥]","hr",1,"【기계가격: 64,267 천원】"]
[null,"경유","저유황","ℓ",5,1349,6745,null,0,null,null,1349,6745]
[null,"잡    품","주연료비의 %","%",21,6745,1416.4,null,0,null,null,6745,1416.4]
[null,"노무비","건설기계운전사","인",0.20833333333333331,null,null,273971,57077,null,null,273971,57077]
[null,"기계손료","","",0.2038,null,null,null,0,64267,13097,64267,13097]
[null,"소    계",{"$nulls":4},8161.4,null,57077,null,13097,0,78335.4]
[{"$nulls":11},0,0]
[2,"래머","(80 ㎏)","hr",1,"【기계가격: 1,370 천원】"]
[null,"휘발유","보통","ℓ",0.7,1464,1024,null,0,null,null,1464,1024]
[null,"잡    품","주연료비의 %","%",10,1024,102.4,null,0,null,null,1024,102.4]
[null,"노무비","일반기계운전사","인",0.20833333333333331,null,null,170920,35608,null,null,170920,35608]
[null,"기계손료","","",0.364,null,null,null,0,1370,498,1370,498]
[null,"소    계",{"$nulls":4},1126.4,null,35608,null,498,0,37232.4]
[{"$nulls":11},0,0]
[3,"터파기","인력,보통토사","㎥",1]
[null,"노무비","보통인부","인",0.2,null,null,169804,33960,null,null,169804,33960]
[null,"소    계",{"$nulls":6},33960,null,null,0,33960]
[{"$nulls":11},0,0]
[4,"되메우기","인력,보통토사","㎥"]
[null,"노무비","보통인부","인",0.1,null,null,169804,16980,null,null,169804,16980]
[null,"소    계",{"$nulls":6},16980,null,null,0,16980]
[{"$nulls":11},0,0]
[5,"잔토처리","기계","㎥"]
[null,"잔토처리","유압식백호우0.2","㎥",1,334,334,2339,2339,536,536,3209,3209]
[null,"소    계",{"$nulls":4},334,null,2339,null,536,0,3209]
[{"$nulls":11},0,0]
[6,"터파기","기계(유압식백호우0.2)","㎥",{"$nulls":10},"q",0.2]
[null,"q: 버킷용량(㎥) = 0.2      K: 버킷계수 = 0.9",{"$nulls":12},"K",0.9]
[null,"f: 토량의 체적환산계수 1/1.24 = 0.81",{"$nulls":12},"F",0.81]
[null,"E: (0.3+0.26)/2-0.05 = 0.23",{"$nulls":12},"E",0.23]
[null,"㎝ = 15sec (선회각도 90。)",{"$nulls":12},"Cm",15]
[null,"Q = 3,600 ×q ×k ×f ×E/㎝ = 8.1(㎥/Hr)",{"$nulls":12},"Q",8.1]
[null,"굴삭기(무한궤도) ","[0.2 ㎥]","㎥",0.1234567901234568,8161.4,1007,57077,7046,13097,1616,78335.4,9669,"제1호표"]
[null,"소    계",{"$nulls":4},1007,null,7046,null,1616,0,9669]
[{"$nulls":11},0,0]
[7,"되메우기","기계(유압식백호우0.2)","㎥",{"$nulls":10},"q",0.2]
[null,"q: 버킷용량(㎥) = 0.2      K: 버킷계수 = 1.1",{"$nulls":12},"K",1.1]
[null,"f: 0.98 / 1.24 = 0.79",{"$nulls":12},"F",0.79]
[null,"E:  (0.75+0.65)/2 = 0.7 ",{"$nulls":12},"E",0.7]
[null,"㎝ = 18sec (선회각도 135。)",{"$nulls":12},"Cm",18]
[null,"Q = 3,600 ×q ×k ×f ×E/㎝ = 24.4(㎥/Hr)",{"$nulls":12},"Q",24.400000000000002]
[null,"굴삭기(무한궤도) ","[0.2 ㎥]","㎥",0.040983606557377046,8161.4,334,57077,2339,13097,536,78335.4,3209,"제1호표"]
[null,"소    계",{"$nulls":4},334,null,2339,null,536,0,3209]
[]
[8,"다짐(램머80KG)","기계","㎥"]
[null,"A = 0.28x0.273 = 0.0924㎡"]
[null,"N = 36,000 회/hr"]
[null,"H = 0.3 M "]
[null,"E = 0.5"]
[null,"Q = A ×N ×H ×F ×E/P = 6.3 (㎥/Hr)"]
[null,"  = 0.0924x36,000x0.27x0.45x0.5/57 = 6.3㎥/hr"]
[null,"Q = 1/ 6.3 (㎥/Hr) = 0.15"]
[null,"다짐","램머80KG","㎥",0.15,1126.4,168,35608,5341,498,74,37232.4,5583,"제2호표"]
[null,"소    계",{"$nulls":4},168,null,5341,null,74,0,5583]
[]
[9,"되메우기(유압식백호우0.2㎥+램머80KG)",null,"㎥"]
[null,"되메우기","유압식백호우0.4","㎥",1,334,334,2339,2339,536,536,3209,3209]
[null,"다짐","램머80KG","㎥",1,168,168,5341,5341,74,74,5583,5583]
[]
[null,"소    계",{"$nulls":4},502,null,7680,null,610,0,8792]
[]
[10,"터파기","인력10%+기계90%","㎥"]
[null,"터파기","인력","㎥",0.1,0,0,33960,3396,0,0,33960,3396]
[null,"터파기","기계","㎥",0.9,1007,906,7046,6341,1616,1454,9669,8701]
[{"$nulls":11},0,0]
[null,"소    계",{"$nulls":4},906,null,9737,null,1454,0,12097]
[]
[11,"되메우기","인력10%+기계90%","㎥"]
[null,"되메우기","인력","㎥",0.1,0,0,16980,1698,0,0,16980,1698]
[null,"되메우기+다짐","기계+다짐(램머80KG)","㎥",0.9,502,451,7680,6912,610,549,8792,7912]
[]
[null,"소    계",{"$nulls":4},451,null,8610,null,549,0,9610]
[{"$nulls":11},0,0]
[12,"인터로킹 철거후 재설치","철거품 재설치","m2",1]
[null,"모래","T=4cm","㎥",0.044,27000,1188,null,0,null,0,27000,1188,0]
[null,"노무비","보통인부","인",0.016,null,0,169804,2716,null,0,169804,2716,"설치"]
[null,"노무비","특별인부","인",0.0083,null,0,221506,1838,null,0,221506,1838,"설치"]
[null,"콤팩터","1.5TON","hr",0.0333,1538,51,32332,1076,564,18,34434,1691]
[null,"백호우","0.6㎥","hr",0.0333,17365,578,50605,1685,20960,697,88930,23223]
[null,"잡재료","노무비의 5%","식",0.05,4554,227,null,0,null,0,4554,227]
[null,"노무비","보통인부","인",0.0042,null,0,169804,713,null,0,169804,713,"철거"]
[null,"노무비","특별인부","인",0.0083,null,0,221506,1838,null,0,221506,1838,"철거"]
[]
[null,"소    계",{"$nulls":4},2044,null,9866,null,715,0,12625]
{"$rows_empty":82}
[{"$nulls":12},0]

{"sheet":"표지3","index":17,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,0,2,12],[4,0,4,12],[14,0,14,12]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
["산   출    근   거   서"]

{"sheet":"일위산근","index":18,"n_rows":71,"n_cols":17,"rows_kept":71,"cut":false,"hidden":true,"merged":[[0,4,1,4],[0,0,1,0],[0,14,0,15],[0,1,1,1],[0,2,1,2],[0,16,1,16],[0,5,0,7],[0,8,0,9],[0,10,0,11],[0,12,0,13],[0,3,1,3]],"flags":["formulas_cached_only"]}
["No.","품      명","규     격","단위","수량","내선전공",null,null,"변전전공",null,"보통인부",null,"배전전공",null,null,null,"비고"]
[{"$nulls":5},"단위공량","설치공량","설치공량","단위공량","공량계","단위공량","공량계","단위공량","공량계"]
[21,"LA-1 PANEL","(안내센터)"]
[null,"함(DOOR SUS1.5T)","700*1200*180","면",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","4P 100AF 75AT","EA",1,1.352,1.352,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","4P 50AF 30AT","EA",1,0.962,0.962,null,null,0,null,0,null,0,null,0]
[null,"ELB","4P 50AF 30AT","EA",1,0.962,0.962,null,null,0,null,0,null,0,null,0]
[null,"ELB","2P 30AF 20AT","EA",14,0.43,6.02,null,null,0,null,0,null,0,null,0]
[null,"부스바","3t*25","M",5.8,null,0,null,0.08,0.464,0.06,0.348,null,0,null,0]
[null,"이면전선","KIV 4㎟","M",7,null,0,null,0.05,0.35,null,0,null,0,null,0]
[null,"접지단자","20P","EA",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 소","EA",17,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 대","EA",1,null,0,null,null,0,null,0]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,null,0,null,null,0,null,0]
[]
[null,"공  량  계",{"$nulls":4},9.2,0,null,0.8,null,0.3,null,0,null,0]
[]
[]
[]
[]
[]
[22,"LB-1A PANEL","(고추요리체험관)"]
[null,"함(DOOR SUS1.5T)","700*1200*180","면",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","4P 225AF 125AT","EA",1,1.755,1.755,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","4P 100AF 100AT","EA",1,1.352,1.352,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","4P 50AF 30AT","EA",1,0.962,0.962,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","2P 50AF 30AT","EA",1,0.962,0.962,null,null,0,null,0,null,0,null,0]
[null,"ELB","2P 30AF 20AT","EA",13,0.43,5.59,null,null,0,null,0,null,0,null,0]
[null,"부스바","3t*25","M",5.8,null,0,null,0.08,0.464,0.06,0.348,null,0,null,0]
[null,"이면전선","KIV 4㎟","M",7,null,0,null,0.05,0.35,null,0,null,0,null,0]
[null,"접지단자","20P","EA",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 소","EA",16,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 대","EA",1,null,0,null,null,0,null,0]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,null,0,null,null,0,null,0]
[]
[null,"공  량  계",{"$nulls":4},10.6,0,null,0.8,null,0.3,null,0,null,0]
[]
[]
[]
[]
[23,"LB-1B PANEL","(고추요리체험관)","면"]
[null,"함(DOOR SUS1.5T)","600*700*180","면",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","2P 50AF 30AT","EA",1,0.962,0.962,null,null,0,null,0,null,0,null,0]
[null,"ELB","2P 30AF 20AT","EA",6,0.43,2.58,null,null,0,null,0,null,0,null,0]
[null,"부스바","3t*25","M",2.8,null,0,null,0.08,0.224,0.06,0.168,null,0,null,0]
[null,"이면전선","KIV 4㎟","M",3,null,0,null,0.05,0.15,null,0,null,0,null,0]
[null,"접지단자","10P","EA",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 소","EA",7,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 대","EA",1,null,0,null,null,0,null,0]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,null,0,null,null,0,null,0]
[]
[null,"공  량  계",{"$nulls":4},3.5,0,null,0.3,null,0.1,null,0,null,0]
{"$rows_empty":7}
[24,"L-O PANEL","(온실)","면"]
[null,"함(DOOR SUS1.5T)","600*700*180","면",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","4P 50AF 30AT","EA",4,0.962,3.848,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","4P 50AF 50AT","EA",1,0.962,0.962,null,null,0,null,0,null,0,null,0]
[null,"부스바","3t*25","M",2.8,null,0,null,0.08,0.224,0.06,0.168,null,0,null,0]
[null,"이면전선","KIV 4㎟","M",3,null,0,null,0.05,0.15,null,0,null,0,null,0]
[null,"접지단자","10P","EA",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 소","EA",5,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 대","EA",1,null,0,null,null,0,null,0]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,null,0,null,null,0,null,0]
[]
[null,"공  량  계",{"$nulls":4},4.8,0,null,0.3,null,0.1,null,0,null,0]

{"sheet":"제어함기초","index":19,"n_rows":22,"n_cols":17,"rows_kept":22,"cut":false,"hidden":true,"merged":[[3,0,21,6],[11,8,11,13],[21,8,21,13],[3,8,3,13],[4,8,4,13],[7,8,7,13],[8,8,8,13]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"기본식"]
[null,"※ 제어반 기초 ( 500 x 650 x 1000 )",{"$nulls":12},"h/6{(2a+a')b+(2a'+a)b'}"]
[{"$nulls":14},"터파기 기초자료"]
[{"$nulls":8},"가. 터파기",{"$nulls":5},"h",0.5,"높이"]
[{"$nulls":8},"0.5 / 6 x  {  ( 2 x 1.29 + 0.99 )  x 1.14 +  ( 2 x 0.99 + 1.29 )  x 0.84 }",{"$nulls":5},"a",1.29,"윗면가로"]
[{"$nulls":8},0.568,{"$nulls":5},"a'",0.99,"아랫면가로"]
[{"$nulls":14},"b",1.14,"윗면세로"]
[{"$nulls":8},"나. 레미콘 타설",{"$nulls":5},"b'",0.84,"아랫면세로"]
[{"$nulls":8},"0.5 x 0.65 x 1",{"$nulls":5},"레미콘 타설 기초자료"]
[{"$nulls":8},0.325,{"$nulls":5},"h",1,"높이"]
[{"$nulls":14},"a",0.65,"윗면가로"]
[{"$nulls":8},"다. 합판거푸집",{"$nulls":5},"a'",0.5,"아랫면가로"]
[{"$nulls":8},"( 0.5 x 1x 2 ) + ( 0.5 x 1x 2 )",{"$nulls":5},"b",0.65,"윗면세로"]
[{"$nulls":8},2,{"$nulls":5},"b'",0.5,"아랫면세로"]
[]
[{"$nulls":8},"라. 되메우기"]
[{"$nulls":8},"0.568 - ( 0.44 x 0.59 x 0.5 )"]
[{"$nulls":8},0.438]
[]
[{"$nulls":8},"마. 잔토처리",0.325]
[]
[{"$nulls":8},"독립기초 터파기 기본식: h/6{(2a+a')b+(2a'+a)b'}"]

{"sheet":"1.내부","index":20,"n_rows":24,"n_cols":22,"rows_kept":24,"cut":false,"hidden":true,"merged":[[0,0,0,6],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,7,2,7],[1,8,2,8],[1,16,1,17],[1,18,1,19],[1,20,2,20],[1,9,2,9],[1,10,1,11],[1,12,1,13],[1,14,1,15]],"flags":["formulas_cached_only"]}
["1. 제방길(내부) 경관조명설비공사"]
["품       명","규       격","단위","산 출 근 거",null,null,null,"자재\n소계","할증\n율(%)","자재\n총계","내선전공",null,"저압케이블공",null,"배전전공",null,"보통인부",null,"특별인부",null,"비고"]
[null,null,null,"경관조명",{"$nulls":6},"단위   공량","공량계","단위   공량","공량계","단위   공량","공량계","단위   공량","공량계","단위   공량","공량계"]
["1종금속제가요전선관","고장력방수 28C","m",{"$error":"#NAME?"},null,null,null,{"$error":"#NAME?"},0.05,{"$error":"#NAME?"},0.087,{"$error":"#NAME?"},null,{"$error":"#NAME?"},null,{"$error":"#NAME?"},null,{"$error":"#NAME?"},null,{"$error":"#NAME?"},"전5-1"]
["0.6/1KV난연케이블","F-CV 2/C 6㎟","m",{"$error":"#NAME?"},null,null,null,{"$error":"#NAME?"},0.03,{"$error":"#NAME?"},null,null,0.009701999999999999,{"$error":"#NAME?"},null,null,0.009701999999999999,{"$error":"#NAME?"},null,null,"전4-34"]
["후렉시블콘넥터","28C방수","EA",400,null,null,null,400,null,400]
["문주등","LED 10W","EA",134,null,null,null,134,null,134,0.117,15.678,{"$nulls":8},"전5-25-3"]
["가로LINE-BAR","LED 12W","EA",197,null,null,null,197,null,197,0.057,11.229,{"$nulls":8},"전5-26-5"]
["합성수지전기함","방수형, 150x150x100","EA",200,null,null,null,200,null,200,0.048,9.6,{"$nulls":8},"전5-4"]
{"$rows_empty":14}
["  소  계",{"$nulls":10},{"$error":"#NAME?"},null,{"$error":"#NAME?"},null,{"$error":"#NAME?"},null,{"$error":"#NAME?"},null,{"$error":"#NAME?"},null,1]

{"sheet":"1.내부(산)","index":21,"n_rows":32,"n_cols":12,"rows_kept":32,"cut":false,"hidden":true,"merged":[[1,2,1,7],[1,10,1,11]],"flags":["formulas_cached_only"]}
["1. 제방길(내부) 경관조명설비공사",{"$nulls":10},"『 [  ]안은 배관이 제외된 부분 표시』"]
["분전함","회 로","품  　명　　규  　격",{"$nulls":5},"산　    　　　출　　    　　내　　    　　용","전선관","전　선"]
["■ 제방길내부"]
["경관통신함#1","A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+50]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"EMPTY PIPE",1,null,null,"고장력방수 28C",1,"1x11+0.5x4",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+37+20]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"EMPTY PIPE",1,null,null,"고장력방수 28C",1,"1x12+0.5x6",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[]
["경관통신함#2","A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+55]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"EMPTY PIPE",1,null,null,"고장력방수 28C",1,"1x12+0.5x6",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+50]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"EMPTY PIPE",1,null,null,"고장력방수 28C",1,"1x11+0.5x5",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[]
["경관통신함#3","A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+40+10]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"EMPTY PIPE",1,null,null,"고장력방수 28C",1,"1x10+0.5x6",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+50]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"EMPTY PIPE",1,null,null,"고장력방수 28C",1,"1x11+0.5x5",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[]
["경관통신함#4","A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+50]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"EMPTY PIPE",1,null,null,"고장력방수 28C",1,"1x11+0.5x6",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+22+2+6+2+12+20]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"EMPTY PIPE",1,null,null,"고장력방수 28C",1,"1x11+0.5x6",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[]
["경관통신함#5","A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+7+2+6+2+43]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"EMPTY PIPE",1,null,null,"고장력방수 28C",1,"1x12+0.5x8",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+50]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"EMPTY PIPE",1,null,null,"고장력방수 28C",1,"1x11+0.5x5",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[]
["경관통신함#6","A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+40+7]+2x10+1x5",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"EMPTY PIPE",1,null,null,"고장력방수 28C",1,"1x10+0.5x5",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+50]+2x11+1x5",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"EMPTY PIPE",1,null,null,"고장력방수 28C",1,"1x11+0.5x5",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]

{"sheet":"2.외부","index":22,"n_rows":25,"n_cols":22,"rows_kept":25,"cut":false,"hidden":true,"merged":[[0,0,0,6],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,7,2,7],[1,8,2,8],[1,20,2,20],[1,9,2,9],[1,10,1,11],[1,12,1,13],[1,14,1,15],[1,16,1,17],[1,18,1,19]],"flags":["formulas_cached_only"]}
["2. 제방길(외부) RGB경관조명설비공사"]
["품       명","규       격","단위","산 출 근 거",null,null,null,"자재\n소계","할증\n율(%)","자재\n총계","내선전공",null,"저압케이블공",null,"배전전공",null,"보통인부",null,"특별인부",null,"비고"]
[null,null,null,"경관조명",{"$nulls":6},"단위   공량","공량계","단위   공량","공량계","단위   공량","공량계","단위   공량","공량계","단위   공량","공량계"]
["0.6/1KV난연케이블","F-CV 2/C 6㎟","m",{"$error":"#NAME?"},null,null,null,{"$error":"#NAME?"},0.03,{"$error":"#NAME?"},null,null,0.009701999999999999,{"$error":"#NAME?"},null,null,0.009701999999999999,{"$error":"#NAME?"},null,null,"전4-34"]
["데이터케이블","AWG#20 2C-실드","m",{"$error":"#NAME?"},null,null,null,{"$error":"#NAME?"},0.03,{"$error":"#NAME?"},null,null,0.0168,{"$error":"#NAME?"},{"$nulls":6},"전5-13"]
["세로LINE-BAR","LED 15W","EA",67,null,null,null,67,null,67,0.057,3.819,{"$nulls":8},"전5-26-5"]
{"$rows_empty":18}
["  소  계",{"$nulls":10},3.8,null,{"$error":"#NAME?"},null,0,null,{"$error":"#NAME?"},null,0,null,1]

{"sheet":"2.외부(산)","index":23,"n_rows":20,"n_cols":12,"rows_kept":20,"cut":false,"hidden":true,"merged":[[1,2,1,7],[1,10,1,11]],"flags":["formulas_cached_only"]}
["2. 제방길(외부) RGB경관조명설비공사",{"$nulls":10},"『 [  ]안은 배관이 제외된 부분 표시』"]
["분전함","회 로","품  　명　　규  　격",{"$nulls":5},"산　    　　　출　　    　　내　　    　　용","전선관","전　선"]
["■ 제방길외부"]
["경관통신함#4","A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+50]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"B","AWG#20 2C-실드",1,null,null,"IN DUCT",1,"[1+2+50]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[]
[null,"A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+22+2+6+2+12+20]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"B","AWG#20 2C-실드",1,null,null,"IN DUCT",1,"[1+2+22+2+6+2+12+20]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[]
["경관통신함#5","A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+7+2+6+2+52]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"B","AWG#20 2C-실드",1,null,null,"IN DUCT",1,"[1+2+7+2+6+2+52]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[]
[null,"A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+45]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"B","AWG#20 2C-실드",1,null,null,"IN DUCT",1,"[1+2+45]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[]
["경관통신함#6","A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+40+12]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"B","AWG#20 2C-실드",1,null,null,"IN DUCT",1,"[1+2+40+12]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[]
[null,"A","F-CV 2/C 6㎟",1,null,null,"IN DUCT",1,"[1+2+50]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,"B","AWG#20 2C-실드",1,null,null,"IN DUCT",1,"[1+2+50]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]

{"sheet":"3.제어","index":24,"n_rows":29,"n_cols":26,"rows_kept":29,"cut":false,"hidden":true,"merged":[[0,0,0,6],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,7,2,7],[1,8,2,8],[1,24,2,24],[1,16,1,17],[1,18,1,19],[1,9,2,9],[1,10,1,11],[1,12,1,13],[1,14,1,15],[1,20,1,21],[1,22,1,23]],"flags":["formulas_cached_only"]}
["3. 제방길 경관조명제어설비공사"]
["품       명","규       격","단위","산 출 근 거",null,null,null,"자재\n소계","할증\n율(%)","자재\n총계","내선전공",null,"저압케이블공",null,"배전전공",null,"통신설비공",null,"광케이블설치사",null,"보통인부",null,"특별인부",null,"비고"]
[null,null,null,"조명제어",{"$nulls":6},"단위   공량","공량계","단위   공량","공량계","단위   공량","공량계","단위   공량","공량계","단위   공량","공량계","단위   공량","공량계","단위   공량","공량계"]
["파상형PE전선관","ELP 40Φ","m",{"$error":"#NAME?"},null,null,null,{"$error":"#NAME?"},0.05,{"$error":"#NAME?"},null,{"$error":"#NAME?"},null,{"$error":"#NAME?"},0.0105,{"$error":"#NAME?"},{"$nulls":4},0.026999999999999996,{"$error":"#NAME?"},null,{"$error":"#NAME?"},"전4-31"]
["1종금속제가요전선관","고장력방수 36C","m",{"$error":"#NAME?"},null,null,null,{"$error":"#NAME?"},0.05,{"$error":"#NAME?"},0.087,{"$error":"#NAME?"},{"$nulls":12},"전5-1"]
["접지용전선","F-GV 4㎟","m",{"$error":"#NAME?"},null,null,null,{"$error":"#NAME?"},0.05,{"$error":"#NAME?"},0.009000000000000001,{"$error":"#NAME?"},null,{"$error":"#NAME?"},null,{"$error":"#NAME?"},{"$nulls":5},{"$error":"#NAME?"},null,{"$error":"#NAME?"},"전3-38"]
["접지용전선","F-GV 10㎟","m",{"$error":"#NAME?"},null,null,null,{"$error":"#NAME?"},0.05,{"$error":"#NAME?"},0.009000000000000001,{"$error":"#NAME?"},null,{"$error":"#NAME?"},null,{"$error":"#NAME?"},{"$nulls":5},{"$error":"#NAME?"},null,{"$error":"#NAME?"},"전3-38"]
["0.6/1KV난연케이블","F-CV 2/C 4㎟","m",{"$error":"#NAME?"},null,null,null,{"$error":"#NAME?"},0.03,{"$error":"#NAME?"},null,null,0.009701999999999999,{"$error":"#NAME?"},{"$nulls":6},0.009701999999999999,{"$error":"#NAME?"},null,null,"전4-34"]
["0.6/1KV난연케이블","F-CV 2/C 10㎟","m",{"$error":"#NAME?"},null,null,null,{"$error":"#NAME?"},0.03,{"$error":"#NAME?"},null,null,0.010164,{"$error":"#NAME?"},{"$nulls":6},0.010164,{"$error":"#NAME?"},null,null,"전4-34"]
["후렉시블콘넥터","22C방수","EA",4,null,null,null,4,null,4]
["후렉시블콘넥터","36C방수","EA",4,null,null,null,4,null,4]
["ELB(분전반형)","2P 30AF 20AT","EA",10,null,null,null,10,null,10,0.133,1.33,{"$nulls":12},"전5-19"]
["ELB(분전반형)","2P 30AF 30AT","EA",4,null,null,null,4,null,4,0.133,0.532,{"$nulls":12},"전5-19"]
["SMPS","20W, 방수형","EA",3,null,null,null,3,null,3,0.105,0.315,{"$nulls":12},"전5-26-1"]
["SMPS","350W, 방수형","EA",6,null,null,null,6,null,6,0.105,0.63,{"$nulls":12},"전5-26-1"]
["SMPS","450W, 방수형","EA",12,null,null,null,12,null,12,0.105,1.26,{"$nulls":12},"전5-26-1"]
["DMX스플리터","2CH","EA",4,null,null,null,4,null,4,{"$nulls":6},0.23,0.92,{"$nulls":6},"통9-4-1"]
["DMX스플리터","4CH","EA",1,null,null,null,1,null,1,{"$nulls":6},0.23,0.23,{"$nulls":6},"통9-4-1"]
["조명제어장치","서브컨트롤러","EA",67,null,null,null,67,null,67,{"$nulls":6},0.23,15.41,{"$nulls":6},"통9-4-1"]
["조명제어장치","메인컨트롤러","EA",1,null,null,null,1,null,1,{"$nulls":6},0.23,0.23,{"$nulls":6},"통9-4-1"]
["케이블표시시트","300㎜","m",{"$error":"#NAME?"},null,null,null,{"$error":"#NAME?"},null,{"$error":"#NAME?"},null,null,0.005,{"$error":"#NAME?"},{"$nulls":6},0.001,{"$error":"#NAME?"},null,null,"전4-45"]
["터파기","인력10%+기계90%","m3",{"$error":"#NAME?"},null,null,null,{"$error":"#NAME?"},null,{"$error":"#NAME?"}]
["되메우기","인력10%+기계90%","m3",{"$error":"#NAME?"},null,null,null,{"$error":"#NAME?"},null,{"$error":"#NAME?"}]
["인터로킹 철거후 재설치","철거품 재설치","m2",{"$error":"#NAME?"},null,null,null,{"$error":"#NAME?"},null,{"$error":"#NAME?"}]
[]
[]
[]
[]
["  소  계",{"$nulls":10},{"$error":"#NAME?"},null,{"$error":"#NAME?"},null,{"$error":"#NAME?"},null,16.7,null,0,null,{"$error":"#NAME?"},null,{"$error":"#NAME?"},null,1]

{"sheet":"3.제어(산)","index":25,"n_rows":33,"n_cols":12,"rows_kept":33,"cut":false,"hidden":true,"merged":[[1,2,1,7],[1,10,1,11]],"flags":["formulas_cached_only"]}
["3. 제방길 경관조명제어설비공사",{"$nulls":10},"『 [  ]안은 배관이 제외된 부분 표시』"]
["분전함","회 로","품  　명　　규  　격",{"$nulls":5},"산　    　　　출　　    　　내　　    　　용","전선관","전　선"]
["■ 조명제어"]
["제어반","경관통신함#3"]
[null,"C","F-CV 2/C 10㎟",1,"F-GV 10㎟",1,"ELP 40Φ",1,"[2]+2+2+21+6+3",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"F-CV 2/C 10㎟",1,"F-GV 10㎟",1,"IN DUCT",1,"[50+2+1]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[]
["경관통신함#3","경관통신함#2"]
[null,"Ax2","F-CV 2/C 4㎟",1,"F-GV 4㎟",1,"IN DUCT",2,"[1+2+95+11+2+1]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[]
["경관통신함#2","경관통신함#1"]
[null,"A","F-CV 2/C 4㎟",1,"F-GV 4㎟",1,"IN DUCT",1,"[1+2+115+2+1]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[]
["제어반","경관통신함#6"]
[null,"C","F-CV 2/C 10㎟",1,"F-GV 10㎟",1,"ELP 40Φ",1,"[2]+2+2+27",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,"F-CV 2/C 10㎟",1,"F-GV 10㎟",1,"IN DUCT",1,"[50+2+1]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[]
["경관통신함#6","경관통신함#5"]
[null,"AX2","F-CV 2/C 4㎟",1,"F-GV 4㎟",1,"IN DUCT",2,"[1+2+95+11+2+1]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[{"$nulls":11},{"$error":"#NAME?"}]
[]
["경관통신함#5","경관통신함#4"]
[null,"A","F-CV 2/C 4㎟",1,"F-GV 4㎟",1,"IN DUCT",1,"[1+7+2+6+2+75+2+6+2+22+2+1]-[5+5]",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[{"$nulls":11},{"$error":"#NAME?"}]
[]
[null,"A","F-CV 2/C 4㎟",1,"F-GV 4㎟",1,"고장력방수 36C",1,"5+5",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[{"$nulls":11},{"$error":"#NAME?"}]
[]
["줄터파기","보도","케이블표시시트",null,null,null,"300㎜",1,"2+2+26+5",{"$error":"#NAME?"},"m",{"$error":"#NAME?"}]
[null,null,"터파기",null,"되메우기",null,"인력10%+기계90%",1,"(2+2+26+5)x0.27",{"$error":"#NAME?"},"㎥",{"$error":"#NAME?"}]
[null,null,"모래",null,null,null,"도착도",1,"(2+2+26+5)x0.081",{"$error":"#NAME?"},"㎥",{"$error":"#NAME?"}]
[]
[null,"인터로킹","인터로킹 철거후 재설치",null,null,null,"철거품 재설치",1,"(25+5)x0.5",{"$error":"#NAME?"},"m2"]

{"sheet":"4.철거","index":26,"n_rows":30,"n_cols":26,"rows_kept":30,"cut":false,"hidden":true,"merged":[[0,0,0,6],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,7,2,7],[1,8,2,8],[1,20,1,21],[1,22,1,23],[1,24,2,24],[1,9,2,9],[1,10,1,11],[1,12,1,13],[1,14,1,15],[1,16,1,17],[1,18,1,19]],"flags":["formulas_cached_only"]}
["4. 제방길 경관조명철거공사"]
["품       명","규       격","단위","산 출 근 거",null,null,null,"자재\n소계","할증\n율(%)","자재\n총계","내선전공",null,"저압케이블공",null,"배전전공",null,"통신설비공",null,"광케이블설치사",null,"보통인부",null,"특별인부",null,"비고"]
[null,null,null,"철거",{"$nulls":6},"단위   공량","공량계","단위   공량","공량계","단위   공량","공량계","단위   공량","공량계","단위   공량","공량계","단위   공량","공량계","단위   공량","공량계"]
["기존조명제어기자재철거","서브컨트롤러(16포트)","EA",10,null,null,null,10,null,10,null,0,null,0,null,0,0.0805,0.805,null,null,null,0,null,0,"통9-4-1"]
["기존조명제어기자재철거","증폭기","EA",5,null,null,null,5,null,5,null,0,null,0,null,0,0.0805,0.4025,null,null,null,0,null,0,"통9-4-1"]
["기존조명제어기자재철거","스플리터(8포트)","EA",2,null,null,null,2,null,2,{"$nulls":6},0.0805,0.161,{"$nulls":6},"통9-4-1"]
["기존SMPS철거","350W","EA",11,null,null,null,11,null,11,0.02205,0.2425,null,0,null,0,{"$nulls":5},0,null,0,"전5-26-1"]
["기존LINE-BAR철거","LED 18W","EA",66,null,null,null,66,null,66,0.01197,0.79,{"$nulls":12},"전5-26-5"]
["기존문주등철거","LED 1.5W","EA",132,null,null,null,132,null,132,0.024569999999999998,3.2432,{"$nulls":12},"전5-25-3"]
["기존포인트등철거","LED 3W","EA",62,null,null,null,62,null,62,0.024569999999999998,1.5233,{"$nulls":12},"전5-25-3"]
["기존ELB철거","2P 30AF 20AT","EA",2,null,null,null,2,null,2,0.04655,0.0931,{"$nulls":12},"전5-19"]
["기존합성수지전기함철거","150x100x100","EA",66,null,null,null,66,null,66,0.0462,3.0492,{"$nulls":12},"전5-4"]
{"$rows_empty":17}
["  소  계",{"$nulls":10},8.9,null,0,null,0,null,1.3,null,0,null,0,null,0,null,1]

{"sheet":"터파기","index":27,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":true,"merged":[[12,3,13,3],[12,7,13,7],[34,3,35,3],[34,7,35,7]],"flags":["formulas_cached_only"]}
[]
[]
[null,null,"※ 관로터파기 및 되메우기 (H=0.6M)"]
{"$rows_empty":7}
[{"$nulls":5},500]
[]
[]
[]
[]
[{"$nulls":5},400]
{"$rows_empty":8}
[null,null,"※ 관로터파기 및 되메우기 (H=1.2M)"]
{"$rows_empty":7}
[{"$nulls":5},500]
[]
[]
[]
[]
[{"$nulls":5},400]

{"sheet":"기초","index":28,"n_rows":66,"n_cols":17,"rows_kept":66,"cut":false,"hidden":true,"merged":[[25,0,43,6],[3,8,3,13],[7,8,7,13],[4,8,4,13],[25,8,25,13],[51,8,51,13],[29,8,29,13],[33,8,33,13],[8,8,8,13],[43,8,43,13],[21,8,21,13],[47,0,65,6],[52,8,52,13],[48,8,48,13],[65,8,65,13],[55,8,55,13],[11,8,11,13],[47,8,47,13],[26,8,26,13],[30,8,30,13],[3,0,21,6]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"기본식"]
[null,"※ 가로등 기초 ( 500*775*1050*1100 )",{"$nulls":12},"h/6{(2a+a')b+(2a'+a)b'}"]
[{"$nulls":14},"터파기 기초자료"]
[{"$nulls":8},"가. 터파기",{"$nulls":5},"h",1.1,"높이"]
[{"$nulls":8},"1.1 / 6 x  {  ( 2 x 1.6 + 1.2 )  x 1.2 +  ( 2 x 1.2 + 1.6 )  x 0.9 }",{"$nulls":5},"a",1.6,"윗면가로"]
[{"$nulls":8},1.628,{"$nulls":5},"a'",1.2,"아랫면가로"]
[{"$nulls":14},"b",1.2,"윗면세로"]
[{"$nulls":8},"나. 가로등중공기초",{"$nulls":5},"b'",0.9,"아랫면세로"]
[{"$nulls":8},"1.1 / 6 x  {  ( 2 x 0.5 + 1.05 )  x 0.5 +  ( 2 x 1.05 + 0.5 )  * 0.775 }",{"$nulls":5},"레미콘 타설 기초자료"]
[{"$nulls":8},0.557,{"$nulls":5},"h",1.1,"높이"]
[{"$nulls":14},"a",0.5,"윗면가로"]
[{"$nulls":14},"a'",1.05,"아랫면가로"]
[{"$nulls":8},"다. 되메우기",{"$nulls":5},"b",0.5,"윗면세로"]
[{"$nulls":8},"1.628-0.557",{"$nulls":5},"b'",0.775,"아랫면세로"]
[{"$nulls":8},1.071]
[]
[{"$nulls":8},"라.  잔토처리",0.557]
[]
[]
[]
[]
[{"$nulls":8},"독립기초 터파기 기본식: h/6{(2a+a')b+(2a'+a)b'}"]
[{"$nulls":14},"기본식"]
[null,"※ 가로등점멸기 기초 ( 400 x 600 x 600 )",{"$nulls":12},"h/6{(2a+a')b+(2a'+a)b'}"]
[{"$nulls":14},"터파기 기초자료"]
[{"$nulls":8},"가. 터파기",{"$nulls":5},"h",0.6,"높이"]
[{"$nulls":8},"0.6 / 6 x  {  ( 2 x 1.1 + 0.8 )  x 1.1 +  ( 2 x 0.8 + 1.1 )  x 0.8 }",{"$nulls":5},"a",1.1,"윗면가로"]
[{"$nulls":8},0.546,{"$nulls":5},"a'",0.8,"아랫면가로"]
[{"$nulls":14},"b",1.1,"윗면세로"]
[{"$nulls":8},"나. 가로등중공기초",{"$nulls":5},"b'",0.8,"아랫면세로"]
[{"$nulls":8},"0.6 / 6 x  {  ( 2 x 0.4 + 0.6 )  x 0.4 +  ( 2 x 0.6 + 0.4 )  * 0.6 }",{"$nulls":5},"레미콘 타설 기초자료"]
[{"$nulls":8},0.152,{"$nulls":5},"h",0.6,"높이"]
[{"$nulls":14},"a",0.4,"윗면가로"]
[{"$nulls":14},"a'",0.6,"아랫면가로"]
[{"$nulls":8},"다. 되메우기",{"$nulls":5},"b",0.4,"윗면세로"]
[{"$nulls":8},"0.546-0.152",{"$nulls":5},"b'",0.6,"아랫면세로"]
[{"$nulls":8},0.394]
[]
[{"$nulls":8},"라. 잔토처리",0.152]
[]
[]
[]
[]
[{"$nulls":8},"독립기초 터파기 기본식: h/6{(2a+a')b+(2a'+a)b'}"]
[{"$nulls":14},"기본식"]
[null,"※ 가로등점멸기 기초 ( 550 x 1000 x 1000 )",{"$nulls":12},"h/6{(2a+a')b+(2a'+a)b'}"]
[{"$nulls":14},"터파기 기초자료"]
[{"$nulls":8},"가. 터파기",{"$nulls":5},"h",1,"높이"]
[{"$nulls":8},"1 / 6 x  {  ( 2 x 1.3 + 1.1 )  x 1.3 +  ( 2 x 1.1 + 1.3 )  x 1.1 }",{"$nulls":5},"a",1.3,"윗면가로"]
[{"$nulls":8},1.443,{"$nulls":5},"a'",1.1,"아랫면가로"]
[{"$nulls":14},"b",1.3,"윗면세로"]
[{"$nulls":8},"나. 가로등중공기초",{"$nulls":5},"b'",1.1,"아랫면세로"]
[{"$nulls":8},"1 / 6 x  {  ( 2 x 0.55 + 1 )  x 0.55 +  ( 2 x 1 + 0.55 )  * 1 }",{"$nulls":5},"레미콘 타설 기초자료"]
[{"$nulls":8},0.618,{"$nulls":5},"h",1,"높이"]
[{"$nulls":14},"a",0.55,"윗면가로"]
[{"$nulls":14},"a'",1,"아랫면가로"]
[{"$nulls":8},"다. 되메우기",{"$nulls":5},"b",0.55,"윗면세로"]
[{"$nulls":8},"1.443-0.618",{"$nulls":5},"b'",1,"아랫면세로"]
[{"$nulls":8},0.825]
[]
[{"$nulls":8},"라. 잔토처리",0.618]
[]
[]
[]
[]
[{"$nulls":8},"독립기초 터파기 기본식: h/6{(2a+a')b+(2a'+a)b'}"]

{"sheet":"기초파괴","index":29,"n_rows":22,"n_cols":37,"rows_kept":22,"cut":false,"hidden":true,"merged":[[3,21,3,26],[4,21,4,26],[7,21,7,26],[8,21,8,26],[21,21,21,26]],"flags":["formulas_cached_only"]}
[{"$nulls":27},"기본식"]
[null,"※ 가로등기초철거",{"$nulls":25},"h/6{(2a+a')b+(2a'+a)b'}"]
[{"$nulls":27},"터파기 기초자료",null,null,null,"기초"]
[{"$nulls":21},"가. 되메우기",{"$nulls":5},"h",0.3,"높이",null,"B1",null,0.5]
[{"$nulls":21},"0.3 / 6 x  {  ( 2 x 1.18 + 0.91 )  x 1.18 +  ( 2 x 0.91 + 1.18 )  x 0.91 }",{"$nulls":5},"a",1.1799999999999997,"윗면가로",null,"B2",null,1.2]
[{"$nulls":21},0.329,{"$nulls":5},"a'",0.9099999999999999,"아랫면가로",null,"H",null,1,null,"H'",0.3]
[{"$nulls":7},0.5899999999999999,null,"0.500",null,0.5899999999999999,{"$nulls":15},"b",1.1799999999999997,"윗면세로",null,"여유폭",null,0.1]
[{"$nulls":21},"나. 무근콘크리트깨기",{"$nulls":5},"b'",0.9099999999999999,"아랫면세로"]
[{"$nulls":21},"0.6 / 6 x  {  ( 2 x 0.4 + 0.4 )  x 0.4 +  ( 2 x 0.4 + 0.4 )  * 0.4 }",{"$nulls":5},"레미콘 타설 기초자료"]
[{"$nulls":9},0.563,{"$nulls":4},0.09,{"$nulls":6},0.096,{"$nulls":5},"h",0.6,"높이"]
[{"$nulls":4},"0.300",{"$nulls":9},0.21,{"$nulls":12},"a",0.4,"윗면가로"]
[{"$nulls":9},0.71,{"$nulls":11},"다. 모래",{"$nulls":5},"a'",0.4,"아랫면가로"]
[{"$nulls":6},0.09,null,"0.100",null,null,"0.100",0.09,null,null,null,"1.000",{"$nulls":4},0.096,{"$nulls":5},"b",0.4,"윗면세로"]
[{"$nulls":27},"b'",0.4,"아랫면세로"]
[{"$nulls":21},"다. 터파기"]
[{"$nulls":21},"0.329-0.096"]
[{"$nulls":9},"1.200",{"$nulls":11},0.233]
[]
[]
[]
[]
[{"$nulls":21},"독립기초 터파기 기본식: h/6{(2a+a')b+(2a'+a)b'}"]

{"sheet":"표지5","index":30,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,0,2,12],[4,0,4,12],[14,0,14,12]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
["단   가    대   비   표"]

{"sheet":"노임단가","index":31,"n_rows":11,"n_cols":6,"rows_kept":11,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}
["직        종","단     가","비   고","직        종","단     가","비   고"]
["   2023년 상반기",0]
["내선전공",270251]
["저압케이블공",295784]
["배전전공",402085]
["보통인부",165545]
["건설기계운전사",267360]
["화물차운전사",226709]
["일반기계운전사",161142]
["콘크리트공",261283]
["형틀목공",274978]

{"sheet":"단가","index":32,"n_rows":243,"n_cols":26,"rows_kept":243,"cut":false,"hidden":true,"merged":[[0,14,1,14],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,4,1,4],[0,7,0,8],[0,9,0,10],[0,5,0,6]],"flags":["formulas_cached_only"]}
["품     명","규     격","단위",null,"적  용","가 격 정 보",null,"물 가 자 료",null,"물 가 정 보",null,"견  적 1","견  적 2","견  적 3","비   고"]
[{"$nulls":5},"페이지","금   액","페이지","금   액","페이지","금   액","금   액","금   액","금   액"]
["강제전선관","ST 28C","m","강제전선관ST 28C",4264,null,4264,1101,4450,1196,5750]
["강제전선관","아연도 36C","m","강제전선관아연도 36C",5475,null,5475,1101,5690,1196,7360]
["강제전선관","ST 42C","m","강제전선관ST 42C",6269,null,6269,1101,6550,1196,8460]
["폴리에틸렌전선관","PE 16C","m","폴리에틸렌전선관PE 16C",262,null,262,1102,320,1199,318]
["폴리에틸렌전선관","PE 28C","m","폴리에틸렌전선관PE 28C",533,null,533,1102,650,1199,547]
["폴리에틸렌전선관","PE 36C","m","폴리에틸렌전선관PE 36C",814,null,814,1102,980,1199,820]
["파상형PE전선관","ELP 30Φ","m","파상형PE전선관ELP 30Φ",343,null,343,1106,360,1196,486]
["파상형PE전선관","ELP 30Φ(2열동시)","m","파상형PE전선관ELP 30Φ(2열동시)",343,null,343,1106,360,1196,486]
["파상형PE전선관","ELP 40Φ","m","파상형PE전선관ELP 40Φ",523,null,523,1106,550,1196,615]
["파상형PE전선관","ELP 40Φ(2열동시)","m","파상형PE전선관ELP 40Φ(2열동시)",523,null,523,1106,550,1196,615]
["파상형PE전선관","ELP 50Φ","m","파상형PE전선관ELP 50Φ",680,null,680,1106,730,1196,871]
["파상형PE전선관","ELP 65Φ","m","파상형PE전선관ELP 65Φ",990,null,990,1106,1090,1196,1255]
["1종금속제가요전선관","일반방수 36C","m","1종금속제가요전선관일반방수 36C",2710,null,3323,1101,2710,1199,3575]
[]
["1종금속제가요전선관","고장력방수 22C","m","1종금속제가요전선관고장력방수 22C",1380,null,1709,1101,1380,1197,1716]
["1종금속제가요전선관","고장력방수 28C","m","1종금속제가요전선관고장력방수 28C",1950,null,2282,1101,1950,1197,2184]
["1종금속제가요전선관","고장력방수 36C","m","1종금속제가요전선관고장력방수 36C",2710,null,3323,1101,2710,1197,3180]
["후렉시블콘넥터","22C방수","m","후렉시블콘넥터22C방수",1000,null,1882,1101,1000,1197,1104]
["후렉시블콘넥터","28C방수","m","후렉시블콘넥터28C방수",1500,null,2367,1101,1500,1197,1884]
["후렉시블콘넥터","36C방수","m","후렉시블콘넥터36C방수",1980,null,3252,1101,1980,1197,2580]
["접지용전선","F-GV 2.5㎟","m","접지용전선F-GV 2.5㎟",556,null,556,1075,794,1161,584]
["접지용전선","F-GV 4㎟","m","접지용전선F-GV 4㎟",787,null,787,1075,1093,1161,843]
["접지용전선","F-GV 6㎟","m","접지용전선F-GV 6㎟",1045,null,1045,1075,1478,1175,1226]
["접지용전선","F-GV 10㎟","m","접지용전선F-GV 10㎟",1895,null,1895,1075,2243,1175,2010]
["접지용전선","F-GV 16㎟","m","접지용전선F-GV 16㎟",2061,null,2061,1075,2933,1161,2645]
["0.6/1KV난연케이블","F-CV 1/C 2.5㎟(2열동시)","m","0.6/1KV난연케이블F-CV 1/C 2.5㎟(2열동시)",554,null,554,1075,815,1175,584]
["0.6/1KV난연케이블","F-CV 1/C 2.5㎟(4열동시)","m","0.6/1KV난연케이블F-CV 1/C 2.5㎟(4열동시)",554,null,554,1075,815,1175,584]
["0.6/1KV난연케이블","F-CV 1/C 2.5㎟(6열동시)","m","0.6/1KV난연케이블F-CV 1/C 2.5㎟(6열동시)",554,null,554,1075,815,1175,584]
["0.6/1KV난연케이블","F-CV 1/C 4㎟(2열동시)","m","0.6/1KV난연케이블F-CV 1/C 4㎟(2열동시)",785,null,785,1075,1051,1175,829]
["0.6/1KV난연케이블","F-CV 1/C 4㎟(4열동시)","m","0.6/1KV난연케이블F-CV 1/C 4㎟(4열동시)",785,null,785,1075,1051,1175,829]
["0.6/1KV난연케이블","F-CV 1/C 4㎟(8열동시)","m","0.6/1KV난연케이블F-CV 1/C 4㎟(8열동시)",785,null,785,1075,1051,1175,829]
["0.6/1KV난연케이블","F-CV 1/C 4㎟(10열동시)","m","0.6/1KV난연케이블F-CV 1/C 4㎟(10열동시)",785,null,785,1075,1051,1175,829]
[]
["0.6/1KV난연케이블","F-CV 1/C 6㎟(2열동시)","m","0.6/1KV난연케이블F-CV 1/C 6㎟(2열동시)",1209,null,1239,1075,1458,1175,1209]
["0.6/1KV난연케이블","F-CV 1/C 6㎟(4열동시)","m","0.6/1KV난연케이블F-CV 1/C 6㎟(4열동시)",1209,null,1239,1075,1458,1175,1209]
["0.6/1KV난연케이블","F-CV 1/C 6㎟(6열동시)","m","0.6/1KV난연케이블F-CV 1/C 6㎟(6열동시)",1090,null,1090,1075,1227,1175,1160]
["0.6/1KV난연케이블","F-CV 1/C 10㎟(2열동시)","m","0.6/1KV난연케이블F-CV 1/C 10㎟(2열동시)",1752,null,1752,1075,1927,1175,1802]
["0.6/1KV난연케이블","F-CV 1/C 10㎟(4열동시)","m","0.6/1KV난연케이블F-CV 1/C 10㎟(4열동시)",1752,null,1752,1075,1927,1175,1802]
["0.6/1KV난연케이블","F-CV 1/C 16㎟(2열동시)","m","0.6/1KV난연케이블F-CV 1/C 16㎟(2열동시)",2697,null,2697,1075,3326,1175,3124]
["0.6/1KV난연케이블","F-CV 1/C 16㎟(16열동시)","m","0.6/1KV난연케이블F-CV 1/C 16㎟(16열동시)",2697,null,2697,1075,3326,1175,3124]
["0.6/1KV난연케이블","F-CV 2/C 4㎟","m","0.6/1KV난연케이블F-CV 2/C 4㎟",1778,null,2106,1075,2289,1179,1778]
["0.6/1KV난연케이블","F-CV 2/C 6㎟","m","0.6/1KV난연케이블F-CV 2/C 6㎟",2529,null,2772,1075,3078,1179,2529]
["0.6/1KV난연케이블","F-CV 2/C 6㎟(2열동시)","m","0.6/1KV난연케이블F-CV 2/C 6㎟(2열동시)",2529,null,2772,1075,3078,1179,2529]
["0.6/1KV난연케이블","F-CV 2/C 6㎟(3열동시)","m","0.6/1KV난연케이블F-CV 2/C 6㎟(3열동시)",2529,null,2772,1078,3078,1179,2529]
["0.6/1KV난연케이블","F-CV 2/C 6㎟(4열동시)","m","0.6/1KV난연케이블F-CV 2/C 6㎟(4열동시)",2973,null,3359,1078,4140,1175,2973]
["0.6/1KV난연케이블","F-CV 1/C 25㎟(2열동시)","m","0.6/1KV난연케이블F-CV 1/C 25㎟(2열동시)",4551,null,4797,1075,5293,1175,4551]
["0.6/1KV난연케이블","F-CV 1/C 35㎟(2열동시)","m","0.6/1KV난연케이블F-CV 1/C 35㎟(2열동시)",6274,null,6307,1075,7160,1175,6274]
["0.6/1KV난연케이블","F-CV 2/C 10㎟","m","0.6/1KV난연케이블F-CV 2/C 10㎟",4101,null,4101,1075,4805,1179,4164]
["0.6/1KV난연케이블","F-CV 2/C 16㎟","m","0.6/1KV난연케이블F-CV 2/C 16㎟",6089,null,6587,1075,7020,1179,6089]
["0.6/1KV난연제어케이블","F-CVV 2/C 1.5㎟","m","0.6/1KV난연제어케이블F-CVV 2/C 1.5㎟",1084,null,1341,1076,1465,1179,1084]
["0.6/1KV난연케이블","F-CV 2/C 16㎟(2열동시)","m","0.6/1KV난연케이블F-CV 2/C 16㎟(2열동시)",6089,null,6587,1075,7020,1175,6089]
["0.6/1KV난연제어케이블","F-CVV 3/C 4㎟","m","0.6/1KV난연제어케이블F-CVV 3/C 4㎟",2119,null,2119,1075,3315,1167,3239]
["데이터케이블","AWG#20 2C-실드","m","데이터케이블AWG#20 2C-실드",570,null,null,1081,570,1175,926]
["STP케이블","CAT-6 4P","m","STP케이블CAT-6 4P",2690,null,null,1083,2690]
["콘크리트박스(아연도)","54mm 4각(W/커버)","EA","콘크리트박스(아연도)54mm 4각(W/커버)",1114,null,1114,1105,3390,1201,1346]
["PULL BOX","150x150x100","EA","PULL BOX150x150x100",2854,null,2854,1105,3870,1201,3360]
["AL DUCT","W:70xH:40","m","AL DUCTW:70xH:40",5670,null,13230,1099,5670,1102,20000]
["접지동봉","Φ14x1000","EA","접지동봉Φ14x1000",3318,null,3318,1198,5780,1266,6500]
["접지동봉","Φ16x1800x3EA","SET","접지동봉Φ16x1800x3EA",15069,null,15069,1198,30600,1266,32400]
["위샤캡","아연도 36C","EA","위샤캡아연도 36C",3690,null,4780,1075,3690,1234,5940]
["ELB(분전반형)","2P 30AF 20AT","EA","ELB(분전반형)2P 30AF 20AT",13900,null,null,1161,13900,1234,13900,{"$nulls":14},1340]
["ELB(분전반형)","2P 30AF 30AT","EA","ELB(분전반형)2P 30AF 30AT",13900,null,null,1161,13900,1234,13900,{"$nulls":14},1340]
["콘센트","노출접지형, 15A 250V 2구","EA","콘센트노출접지형, 15A 250V 2구",2880,null,null,1205,2880,1280,2898,{"$nulls":14},1340]
["컬럼스피커","옥외형, 20W","EA","컬럼스피커옥외형, 20W",107000,null,null,1252,107000,1351,107000]
["가로등표찰","STS 밴드식","EA","가로등표찰STS 밴드식",15000,null,null,1104,15000,1320,20000]
["콘크리트기초","400x400x600","EA","콘크리트기초400x400x600",84000,null,null,1229,84000,1295,148500]
["콘크리트기초","500x800x1000","EA","콘크리트기초500x800x1000",133000,null,null,1229,133000,1296,244350]
["핸드홀","600x600x1000","EA","핸드홀600x600x1000",110000,{"$nulls":4},207,110000]
["주철뚜껑","Φ648","EA","주철뚜껑Φ648",230000,{"$nulls":4},207,230000]
["합성수지전기함","방수형, 300x200x180","EA","합성수지전기함방수형, 300x200x180",23500,null,null,1155,23500]
["합성수지전기함","방수형, 150x150x100","EA","합성수지전기함방수형, 150x150x100",12500,null,null,1155,12500]
["SMPS","25W, 방수형","EA","SMPS25W, 방수형",46000,{"$nulls":4},1288,46000]
["SMPS","40W, 방수형","EA","SMPS40W, 방수형",49000,{"$nulls":4},1288,49000]
["SMPS","60W, 방수형","EA","SMPS60W, 방수형",64000,{"$nulls":4},1288,64000]
["SMPS","100W, 방수형","EA","SMPS100W, 방수형",68000,{"$nulls":4},1288,68000]
["SMPS","150W, 방수형","EA","SMPS150W, 방수형",84000,{"$nulls":4},1288,84000]
["SMPS","200W, 방수형","EA","SMPS200W, 방수형",85000,{"$nulls":4},1288,85000]
["SMPS","20W, 방수형","EA","SMPS20W, 방수형",22000,{"$nulls":6},22000,31000,31500]
["SMPS","350W, 방수형","EA","SMPS350W, 방수형",68000,{"$nulls":6},68000,93500,97500]
["SMPS","450W, 방수형","EA","SMPS450W, 방수형",120000,{"$nulls":6},120000,165000,175000]
[]
["주철뚜껑","500x500xT32","EA","주철뚜껑500x500xT32",55000,null,null,1269,55000]
["핸드홀박스","600x600x1000","EA","핸드홀박스600x600x1000",95832,null,null,1269,95832]
["케이블표시시트","300㎜","M","케이블표시시트300㎜",180,null,null,787,180]
["광고물방지도장","H:2.5m","본","광고물방지도장H:2.5m",65923,{"$nulls":4},"1-852",65923,{"$nulls":4},38700]
["모래","도착도","   ㎥   ","모래도착도",41000,null,null,62,41000,55,43000]
["경유","저유황","ℓ","경유저유황",1349,null,1349]
["휘발유","보통","ℓ","휘발유보통",1464,null,1464]
["전기맨홀(주철뚜껑포함)","600x600x600","EA","전기맨홀(주철뚜껑포함)600x600x600",430000,{"$nulls":4},1343,430000]
["내수합판","12mm, 3'x 6'","m2","내수합판12mm, 3'x 6'",32200,null,null,705,36600,602,32200]
["각재","외송","m3","각재외송",648148,null,null,137,648148,129,848765]
["보통철선","#8","KG","보통철선#8",1490,null,null,67,1490,31,2270]
["일반용철못","N75","KG","일반용철못N75",1246,null,null,68,1246,31,1280]
["박리제","목재용","L","박리제목재용",4000,null,null,151,4000]
["레미콘","25-18-180","m3","레미콘25-18-180",92570,null,null,71,92590,56,92570]
["기초용 앙카볼트","Φ19x300mm 4개","조","기초용 앙카볼트Φ19x300mm 4개",18000,null,null,53,18000,48,32000]
["SMPS","DC12V/60W, 방수형","EA","SMPSDC12V/60W, 방수형",60000,{"$nulls":6},60000,72000,75000]
["SMPS","300W","EA","SMPS300W",70000,{"$nulls":6},70000,85000,100000]
["레미콘","25-21-120","m3","레미콘25-21-120",95890,null,null,72,96030,56,95890]
["와이어메쉬","#8 100x100","m2","와이어메쉬#8 100x100",3190,null,null,56,3190,38,3640]
["아스콘","#78(표층용)","TON","아스콘#78(표층용)",92750,null,null,114,97000,171,92750]
["아스팔트유제","RSC-4","D/M","아스팔트유제RSC-4",230000,null,null,114,230000,171,230000]
["고철","경량A","kg","고철경량A",-340,null,null,"47(하)",-340,"83(2)",-250]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[{"$nulls":4},0]
["노무비","할석공","인","노무비할석공",236986,null,236986]
["노무비","내선전공","인","노무비내선전공",268915,null,268915]
["노무비","저압케이블공","인","노무비저압케이블공",300337,null,300337]
["노무비","고압케이블공","인","노무비고압케이블공",370579,null,370579]
["노무비","보통인부","인","노무비보통인부",169804,null,169804]
["노무비","광케이블설치사","인","노무비광케이블설치사",460429,null,460429]
["노무비","통신내선공","인","노무비통신내선공",278565,null,278565]
["노무비","통신설비공","인","노무비통신설비공",308930,null,308930]
["노무비","통신케이블공","인","노무비통신케이블공",433400,null,433400]
["노무비","통신관련기사","인","노무비통신관련기사",316183,null,316183]
["노무비","통신관련산업기사","인","노무비통신관련산업기사",297137,null,297137]
["노무비","S/W시험사","인","노무비S/W시험사",445000,null,445000]
["노무비","H/W시험사","인","노무비H/W시험사",384609,null,384609]
["노무비","통신외선공","인","노무비통신외선공",405235,null,405235]
["노무비","콘크리트공","인","노무비콘크리트공",266361,null,266361]
["노무비","무선안테나공","인","노무비무선안테나공",350908,null,350908]
["노무비","형틀목공","인","노무비형틀목공",272831,null,272831]
["노무비","배전전공","인","노무비배전전공",408559,null,408559]
["노무비","특고압케이블공","인","노무비특고압케이블공",436458,null,436458]
["노무비","비계공","인","노무비비계공",279433,null,279433]
["노무비","특별인부","인","노무비특별인부",221506,null,221506]
["노무비","변전전공","인","노무비변전전공",477832,null,477832]
["노무비","포장공","인","노무비포장공",267989,null,267989]
["노무비","플랜트전공","인","노무비플랜트전공",266062,null,266062]
["노무비","전기공사산업기사","인","노무비전기공사산업기사",289211,null,289211]
["노무비","보링공","인","노무비보링공",225273,null,225273]
["노무비","전기공사기사","인","노무비전기공사기사",327381,null,327381]
["노무비","철근공","인","노무비철근공",264104,null,264104]
["노무비","계장공","인","노무비계장공",315484,null,315484]
["노무비","내장공","인","노무비내장공",252249,null,252249]
["노무비","플랜트기계설치공","인","노무비플랜트기계설치공",236640,null,236640]
["노무비","작업반장","인","노무비작업반장",213033,null,213033]
["노무비","줄눈공","인","노무비줄눈공",202696,null,202696]
["노무비","인력운반공","인","노무비인력운반공",180404,null,180404]
["노무비","건축목공","인","노무비건축목공",277894,null,277894]
["노무비","방수공","인","노무비방수공",220722,null,220722]
["노무비","일반기계운전사","인","노무비일반기계운전사",170920,null,170920]
["노무비","건설기계운전사","인","노무비건설기계운전사",273971,null,273971]
["노무비","화물차운전사","인","노무비화물차운전사",237500,null,237500]
["노무비","용접공","인","노무비용접공",278326,null,278326]
["노무비","착암공","인","노무비착암공",220081,null,220081]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0,{"$nulls":10},0.20833333333333331]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",0]
[null,null,"인","",215411,null,215411]
[null,null,"인","",202847,null,202847]
[null,null,"인","",210518,null,210518]
[null,null,"인","",260445,null,260445]
[null,null,"인","",224214,null,224214]
[null,null,"인","",203601,null,203601]
[null,null,"인","",179968,null,179968]
[null,null,"인","",205010,null,205010]
[null,null,"인","",179744,null,179744]
[null,null,"인","",269720,null,269720]
[null,null,"인","",142317,null,142317]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]

{"sheet":"표지6","index":33,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,0,2,12],[4,0,4,12],[14,0,14,12]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
["각   종    계   산   서"]

{"sheet":"작업부산물","index":34,"n_rows":6,"n_cols":13,"rows_kept":6,"cut":false,"hidden":true,"merged":[[0,12,1,12],[2,0,2,1],[0,4,0,5],[0,6,0,7],[0,8,0,9],[0,10,0,11],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,1,3]],"flags":["formulas_cached_only"]}
["품       명","규       격","단위","수  량","재 료 비",null,"노 무 비",null,"경 비",null,"계",null,"비 고"]
[{"$nulls":4},"단가","금액","단가","금액","단가","금액","단가","금액"]
[" ■  작업부산물"]
["고자재감","폐동","kg",{"$error":"#REF!"},-4750,{"$error":"#REF!"},null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[]
["합   계",{"$nulls":4},{"$error":"#REF!"},null,{"$error":"#REF!"},null,0,null,{"$error":"#REF!"}]

{"sheet":"작업부산물(산출)","index":35,"n_rows":38,"n_cols":14,"rows_kept":38,"cut":false,"hidden":true,"merged":[[0,9,1,9],[1,4,1,5],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,0,6]],"flags":["formulas_cached_only"]}
["품       명","규       격","단위","수      량",null,null,null,"재 료 비",null,"비고",null,"스텐",7930]
[null,null,null,"거리(m)","중량(kg)",null,"계(kg)","단가","금 액",null,null,"동",8.92]
["< 작업부산물 >"]
["폐동",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}," {(2.5㎟ / 10000) x 2/C x 8.92(kg/㎥)}  =",0.044,{"$error":"#REF!"},-4500,{"$error":"#REF!"},"물자P.1367",2.5,2]
["폐동",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}," {(35㎟ / 10000) x 4/C x 8.92(kg/㎥)}  =",1.248,{"$error":"#REF!"},-4500,{"$error":"#REF!"},"물자P.1367",35,4]
[]
["소    계"]
["폐동",{"$nulls":5},{"$error":"#REF!"}]
["폐철"]
{"$rows_empty":16}
["폐동",null,null,null," {(70㎟ / 10000) x 1/C x 8.92(kg/㎥)}  =",0.624,0,-4500,0,"물자P.1367",70,1]
["폐동",null,null,null," {(2.5㎟ / 10000) x 3/C x 8.92(kg/㎥)}  =",0.066,0,-4500,0,"물자P.1367",2.5,3]
["폐동",null,null,null," {(6㎟ / 10000) x 4/C x 8.92(kg/㎥)}  =",0.214,0,-4500,0,"물자P.1367",6,4]
["폐동",null,null,null," {(10㎟ / 10000) x 4/C x 8.92(kg/㎥)}  =",0.356,0,-4500,0,"물자P.1367",10,4]
["폐동",null,null,null," {(16㎟ / 10000) x 4/C x 8.92(kg/㎥)}  =",0.57,0,-4500,0,"물자P.1367",16,4]
["폐동",null,null,null," {(25㎟ / 10000) x 4/C x 8.92(kg/㎥)}  =",0.892,0,-4500,0,"물자P.1367",25,4]
["폐동",null,null,null," {(60㎟ / 10000) x 1/C x 8.92(kg/㎥)}  =",0.535,0,-4500,0,"물자P.1367",60,1]
["폐철(TRAY)",null,null,null," (((150*1000*2.3)*2+(150*100*2.3)*2+(1000*100*2.3)*2)*7.930)/1000000 =",9.667,0,-400,0,"물자P.1367",150,1000,100,2.3]
["폐철(TRAY)",null,null,null," (((200*1000*2.3)*2+(200*100*2.3)*2+(1000*100*2.3)*2)*7.930)/1000000 =",11.673,0,-400,0,"물자P.1367",200,1000,100,2.3]
["폐철(일체형수배전반)",null,null,null," (((3000*1900*2.3)*2+(3000*2800*2.3)*2+(1900*2800*2.3)*2)*7.930)/1000000 =",708.403,0,-400,0,"물자P.1367",3000,1900,2800,2.3]
["철거(TR인수비용)","3P 400KVA","KW",400,null,0,0,-3000,-1200000,null,3000,1900,2800,2.3]
["폐유처리",null,"TON",0.4,null,0,0,266000,106400,null,3000,1900,2800,2.3]
["절연유PCB 검사비 및 대행경비",null,"식",1,null,0,0,430000,430000]