{"text_format":"2","workbook":"xls","n_sheets":18,"sheets":["표지1","표지- (4)","표지- (6)","원가계산","안전관리비","표지- (3)","내역서","표지- (2)","한전불입금","일위-분전반","일위산근","제어함기초","기초","기초파괴","노임단가","표지6","작업부산물","작업부산물(산출)"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":11,"defined_names":258,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"표지1","index":0,"n_rows":26,"n_cols":1,"rows_kept":26,"cut":false,"hidden":false,"merged":[[23,0,23,12],[25,0,25,12],[16,0,16,12],[17,0,17,12],[18,0,18,12],[22,0,22,12],[20,0,20,12],[21,0,21,12],[24,0,24,12],[19,0,19,12],[2,0,2,12],[4,0,4,12],[8,0,8,12],[12,0,12,12],[14,0,14,12],[15,0,15,12]],"flags":["formulas_cached_only"]}
[]
[]
["보문관광단지 조도 취약구간 경관개선 전기공사"]
[]
["내 역 서"]
[]
[]
[]
["2025.   8."]
[]
[]
[]
["경상북도문화관광공사"]
[]
["목              차"]
[]
["시        방         서"]
["내        역         서"]
["한   전   불   입   금"]
["관     급     자     재"]
["일   위   대   가   표"]
["산   출    근   거   서"]
["단   가    대   비   표"]
["각   종    계   산   서"]
[]
["시        방         서"]

{"sheet":"표지- (4)","index":1,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,0,2,12],[4,0,4,12],[10,0,10,12],[16,0,16,12]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[{"$error":"#REF!"}]

{"sheet":"표지- (6)","index":2,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,0,2,12],[4,0,4,12],[10,0,10,12],[16,0,16,12]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[{"$error":"#REF!"}]

{"sheet":"원가계산","index":3,"n_rows":41,"n_cols":9,"rows_kept":41,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,4,1,6],[2,4,2,5],[3,0,19,0],[27,0,27,2],[26,0,26,2],[2,0,2,2],[19,1,19,2],[20,0,20,2],[21,0,21,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[22,0,22,2],[28,0,28,2]],"flags":["formulas_cached_only"]}
["공 사 원 가 계 산 서"]
[" ■ 공사명 : 보문관광단지 조도 취약구간 경관개선 전기공사",null,null,null,"일금영원정(\\0)"]
["구      분",null,null,"금     액","구  성  비",null,"비 고"]
["순  공  사  원  가","재","직 접 재 료 비"]
[null,"료","작 업 부 산 물"]
[null,"비","소    계 (A)"]
[null,"노","직 접 노 무 비"]
[null,"무","간 접 노 무 비",null,0.15,"x 직접노무비"]
[null,"비","소    계 (B)"]
[null,null,"경          비"]
[null,"경","산 재 보 험 료",null,0.0356,"x 노무비"]
[null,null,"고 용 보 험 료",null,0.0101,"x 노무비"]
[null,null,"건 강 보 험 료",1110600,0.03545,"x 직접노무비"]
[null,null,"노인장기요양보험료",143822,0.1295,"x 건강보험료"]
[null,null,"연 금 보 험 료",1409789,0.045,"x 직접노무비"]
[null,null,"산업안전보건관리비",1634025,0.0311,"x  (재료비+직노)  X 1.2",null,6418800,5349000]
[null,null,"퇴직공제부금비",720559,0.023,"x 직접노무비"]
[null,"비","기 타 경 비",null,0.046,"x (재료비+노무비)"]
[null,null,"소    계 (C)"]
[null,"합    계",null,null,null,"A+B+C"]
["일 반 관 리 비 (D)",null,null,null,0.08,"x (A+B+C)"]
["이          윤 (E)",null,null,null,0.15,"x (B+C+D)",null,0,"0"]
["폐 기 물 처 리 비"]
["총      원      가"]
["부  가  가  치  세",null,null,null,0.1,"x (A+B+C+D+E)"]
["도   급    금   액",{"$nulls":6},547624000]
["관   급    금   액"]
["한  전  불  입  금"]
["총  공  사  금  액",null,null,0]
{"$rows_empty":11}
[{"$nulls":8},0]

{"sheet":"안전관리비","index":4,"n_rows":18,"n_cols":4,"rows_kept":18,"cut":false,"hidden":true,"merged":[[1,0,1,4]],"flags":["formulas_cached_only"]}
[]
["안전관리비 비교표"]
[]
[]
[null,"재료비","직접노무비","관급금액(부가세제외)"]
[null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[null,"1) 안전관리비 = (재료비 + 직접노무비 + 관급자재) x 1.86% + 기초액\\5,349,000"]
[null,{"$error":"#REF!"}]
[null,null,null,{"$error":"#REF!"}]
[]
[null,"2) 안전관리비 = [(재료비 + 직접노무비) x 1.86% + 기초액\\5,349,000 ] x 1.2배"]
[null,{"$error":"#REF!"}]
[null,null,null,{"$error":"#REF!"}]
[]
[null,"3) 적용"]
[null,"1),2)중 적은 값을 적용"]
[null,null,null,{"$error":"#REF!"}]

{"sheet":"표지- (3)","index":5,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,0,2,12],[4,0,4,12],[14,0,14,12]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[{"$error":"#REF!"}]

{"sheet":"내역서","index":6,"n_rows":109,"n_cols":14,"rows_kept":109,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,12,1,12],[0,4,0,5],[0,6,0,7],[0,8,0,9],[0,1,1,1],[0,3,1,3],[0,2,1,2],[0,10,0,11]],"flags":["formulas_cached_only"]}
["품       명","규         격","단위","수  량","재 료 비",null,"노 무 비",null,"경 비",null,"계",null,"비 고"]
[{"$nulls":4},"단가","금액","단가","금액","단가","금액","단  가","금  액"]
["1. 연결로-I구역 경관조명설비공사",{"$nulls":12},"1. 연결로-I구역 경관조명설비공사"]
["파상형PE전선관","ELP 30Φ","m",52,{"$nulls":6},0,0,null,"파상형PE전선관ELP 30Φ"]
["파상형PE전선관","ELP 40Φ","m",262,{"$nulls":6},0,0,null,"파상형PE전선관ELP 40Φ"]
["접지용전선","F-GV 6㎟","m",391,{"$nulls":6},0,0,null,"접지용전선F-GV 6㎟"]
["0.6/1KV난연케이블","F-CV 2/C 4㎟","m",40,{"$nulls":6},0,0,null,"0.6/1KV난연케이블F-CV 2/C 4㎟"]
["0.6/1KV난연케이블","F-CV 2/C 6㎟","m",44,{"$nulls":6},0,0,null,"0.6/1KV난연케이블F-CV 2/C 6㎟"]
["0.6/1KV난연케이블","F-CV 2/C 6㎟(2열동시)","m",598,{"$nulls":6},0,0,null,"0.6/1KV난연케이블F-CV 2/C 6㎟(2열동시)"]
["가로등 방수접속함","단자접속(격등용)","EA",12,{"$nulls":6},0,0,"관급","가로등 방수접속함단자접속(격등용)"]
["가로등 방수접속함","ELB내장","EA",13,{"$nulls":6},0,0,"관급","가로등 방수접속함ELB내장"]
["보안등기구","LED 100W","EA",32,{"$nulls":6},0,0,"관급","보안등기구LED 100W"]
["보안등","H:3.9m, LED 100W","본",5,{"$nulls":6},0,0,"관급","보안등H:3.9m, LED 100W"]
["보안등","H:3.9m, LED 2/50W","본",8,{"$nulls":6},0,0,"관급","보안등H:3.9m, LED 2/50W"]
["가로등기계화시공","H:5-7M(현장교통정리포함)","본",13,{"$nulls":6},0,0,null,"가로등기계화시공H:5-7M(현장교통정리포함)"]
["가로등표찰","STS 밴드식","EA",13,{"$nulls":6},0,0,null,"가로등표찰STS 밴드식"]
["SMPS","100W","EA",37,{"$nulls":6},0,0,null,"SMPS100W"]
["접지동봉","Φ14x1000","EA",13,{"$nulls":6},0,0,null,"접지동봉Φ14x1000"]
["보안등기초 설치","400x400x600","개소",13,{"$nulls":6},0,0,null,"보안등기초 설치400x400x600"]
["모래","도착도","㎥",21.87,{"$nulls":6},0,0,null,"모래도착도"]
["케이블표시시트","300㎜","M",254,{"$nulls":6},0,0,null,"케이블표시시트300㎜"]
["터파기","인력10%+기계90%","㎥",72.9,{"$nulls":6},0,0,null,"터파기인력10%+기계90%"]
["되메우기","인력10%+기계90%","㎥",72.9,{"$nulls":6},0,0,null,"되메우기인력10%+기계90%"]
["소규모 아스팔트포장","표층 T=7.5cm이하","m2",9.6,{"$nulls":6},0,0,null,"소규모 아스팔트포장표층 T=7.5cm이하"]
["기존보안등철거","LED 50W","EA",32,{"$nulls":6},0,0,null,"기존보안등철거LED 50W"]
["기존가로등기계화철거","H:5m, LED 50W","본",4,{"$nulls":6},0,0,null,"기존가로등기계화철거H:5m, LED 50W"]
["기존보안등기초철거","400x400x600","개소",4,{"$nulls":6},0,0,null,"기존보안등기초철거400x400x600"]
["기존SMPS철거","50W","EA",32,{"$nulls":6},0,0,null,"기존SMPS철거50W"]
["잡재료비","선,배관의 2%","식",1,{"$nulls":6},0,0,null,"잡재료비선,배관의 2%"]
["공구손료","노무비의 3%","식",1,{"$nulls":6},0,0,null,"공구손료노무비의 3%"]
["노무비","내선전공","인",16.8,{"$nulls":6},0,0,null,"노무비내선전공"]
["노무비","저압케이블공","인",5.9,{"$nulls":6},0,0,null,"노무비저압케이블공"]
["노무비","배전전공","인",3.1,{"$nulls":6},0,0,null,"노무비배전전공"]
["노무비","보통인부","인",15.9,{"$nulls":6},0,0,null,"노무비보통인부"]
[]
["합   계",{"$nulls":10},0,null,"합   계"]
{"$rows_empty":16}
["2. 연결로-G구역 경관조명설비공사",{"$nulls":12},"2. 연결로-G구역 경관조명설비공사"]
["파상형PE전선관","ELP 30Φ","m",47,{"$nulls":6},0,0,null,"파상형PE전선관ELP 30Φ"]
["파상형PE전선관","ELP 40Φ","m",389,{"$nulls":6},0,0,null,"파상형PE전선관ELP 40Φ"]
["접지용전선","F-GV 6㎟","m",510,{"$nulls":6},0,0,null,"접지용전선F-GV 6㎟"]
["0.6/1KV난연케이블","F-CV 2/C 4㎟","m",37,{"$nulls":6},0,0,null,"0.6/1KV난연케이블F-CV 2/C 4㎟"]
["0.6/1KV난연케이블","F-CV 2/C 6㎟","m",38,{"$nulls":6},0,0,null,"0.6/1KV난연케이블F-CV 2/C 6㎟"]
["0.6/1KV난연케이블","F-CV 2/C 6㎟(2열동시)","m",851,{"$nulls":6},0,0,null,"0.6/1KV난연케이블F-CV 2/C 6㎟(2열동시)"]
["가로등 방수접속함","단자접속(격등용)","EA",11,{"$nulls":6},0,0,"관급","가로등 방수접속함단자접속(격등용)"]
["가로등 방수접속함","ELB내장","EA",12,{"$nulls":6},0,0,"관급","가로등 방수접속함ELB내장"]
["보안등","H:3.9m, LED 2/50W","본",12,{"$nulls":6},0,0,"관급","보안등H:3.9m, LED 2/50W"]
["가로등기계화시공","H:5-7M(현장교통정리포함)","본",12,{"$nulls":6},0,0,null,"가로등기계화시공H:5-7M(현장교통정리포함)"]
["가로등표찰","STS 밴드식","EA",12,{"$nulls":6},0,0,null,"가로등표찰STS 밴드식"]
["접지동봉","Φ14x1000","EA",12,{"$nulls":6},0,0,null,"접지동봉Φ14x1000"]
["보안등기초 설치","400x400x600","개소",12,{"$nulls":6},0,0,null,"보안등기초 설치400x400x600"]
["모래","도착도","㎥",32.56,{"$nulls":6},0,0,null,"모래도착도"]
["케이블표시시트","300㎜","M",402,{"$nulls":6},0,0,null,"케이블표시시트300㎜"]
["터파기","인력10%+기계90%","㎥",108.54,{"$nulls":6},0,0,null,"터파기인력10%+기계90%"]
["되메우기","인력10%+기계90%","㎥",108.54,{"$nulls":6},0,0,null,"되메우기인력10%+기계90%"]
["인터로킹 철거후 재설치","철거품 재설치","m2",107.5,{"$nulls":6},0,0,null,"인터로킹 철거후 재설치철거품 재설치"]
["기존가로등기계화철거","H:5m, LED 50W","본",6,{"$nulls":6},0,0,null,"기존가로등기계화철거H:5m, LED 50W"]
["기존보안등기초철거","400x400x600","개소",6,{"$nulls":6},0,0,null,"기존보안등기초철거400x400x600"]
["잡재료비","선,배관의 2%","식",1,{"$nulls":6},0,0,null,"잡재료비선,배관의 2%"]
["공구손료","노무비의 3%","식",1,{"$nulls":6},0,0,null,"공구손료노무비의 3%"]
["노무비","내선전공","인",5.8,{"$nulls":6},0,0,null,"노무비내선전공"]
["노무비","저압케이블공","인",8.1,{"$nulls":6},0,0,null,"노무비저압케이블공"]
["노무비","배전전공","인",4.3,{"$nulls":6},0,0,null,"노무비배전전공"]
["노무비","보통인부","인",21.2,{"$nulls":6},0,0,null,"노무비보통인부"]
[]
["합   계",{"$nulls":10},0,null,"합   계"]
{"$rows_empty":21}
["■폐기물처리비"]
["폐기물운반비","폐아스콘","TON",1.69,{"$nulls":6},0,0]
["폐기물처리비","폐아스콘","TON",1.69,{"$nulls":6},0,0]
["폐기물운반비","폐콘크리트","TON",6.31,{"$nulls":6},0,0]
["폐기물처리비","폐콘크리트","TON",6.31,{"$nulls":6},0,0]
[]
["합   계",{"$nulls":10},0]

{"sheet":"표지- (2)","index":7,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,0,2,12],[4,0,4,12],[14,0,14,12]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
["한   전   불   입   금"]

{"sheet":"한전불입금","index":8,"n_rows":26,"n_cols":15,"rows_kept":26,"cut":false,"hidden":true,"merged":[[22,6,22,7],[22,8,22,9],[8,4,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[11,4,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[1,0,3,1],[1,6,1,7],[5,0,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,5],[5,6,6,7],[5,12,6,12],[5,13,6,13],[5,14,6,14],[7,4,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[5,8,6,9],[5,10,6,11],[9,4,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,4,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[12,4,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,4,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,4,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,4,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[19,10,19,11],[16,4,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,4,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[21,6,21,7],[21,8,21,9],[21,10,21,11],[18,4,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,4,19,5],[19,6,19,7],[19,8,19,9],[24,4,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[22,4,22,5],[20,4,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,4,21,5],[25,0,25,2],[25,4,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[22,10,22,11],[23,4,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11]],"flags":["formulas_cached_only"]}
[null,"▣ 한전수탁공사비"]
["저압(지중구역)",null,"     1>. 기본공사비",". 기본 용량 5kW에 미만시 ",null,null,527000,null,"원"]
[null,null,null,". 용량 5kW에 초과시 1kW 당 ",null,null,null,123000,"원"]
[null,null,"     2>. 거리공사비",". 기본거리를 초과하는 신설거리 매 1m 에 대하여 ",{"$nulls":6},46000,"원"]
[]
["구  분",null,"수전 전압","수전 용량        (KW)","인입개소",null,"기본 공사비",null,"추가 공사비",null,"계",null,"부가 가치세  (10%)","합   계","비  고"]
[]
[1,"저압인입(공원등)","1Ø2W 220V 60Hz",5,7,null,527000,null,0,null,3689000,null,368900,4057900]
{"$rows_empty":17}
["계",{"$nulls":5},527000,null,0,null,3689000,null,368000,4057000]

{"sheet":"일위-분전반","index":9,"n_rows":116,"n_cols":13,"rows_kept":116,"cut":false,"hidden":true,"merged":[[1,0,2,0],[1,12,2,12],[1,5,1,6],[1,7,1,8],[1,9,1,10],[1,11,2,11],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4]],"flags":["formulas_cached_only"]}
[]
["No.","품      명","규      격","단위","수량","재 료 비",null,"노 무 비",null,"경   비",null,"총    액","비  고"]
[{"$nulls":5},"단  가","금  액","단  가","금  액","단  가","금  액"]
[21,"LA-1 PANEL","(안내센터)","면",{"$nulls":4}," "]
[null,"함(DOOR SUS1.5T)","700*1200*180","면",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"MCCB (표준형)","4P 100AF 75AT","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"MCCB (표준형)","4P 50AF 30AT","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"ELB","4P 50AF 30AT","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"ELB","2P 30AF 20AT","EA",14,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"부스바","3t*25","M",5.8,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"이면전선","KIV 4㎟","M",7,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"접지단자","20P","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"NAME PLATE","아크릴 소","EA",17,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"NAME PLATE","아크릴 대","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"노무비","내선전공","인",9.2,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null," ",{"$error":"#REF!"}]
[null,"노무비","변전전공","인",0.8,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null," ",{"$error":"#REF!"}]
[null,"노무비","보통인부","인",0.3,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null," ",{"$error":"#REF!"}]
[{"$nulls":11},0]
[null,"합  계"," "," "," ",null,{"$error":"#REF!"}," ",{"$error":"#REF!"}," ",0,{"$error":"#REF!"}]
[]
[22,"LB-1A PANEL","(고추요리체험관)","면",{"$nulls":4}," "]
[null,"함(DOOR SUS1.5T)","700*1200*180","면",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"MCCB (표준형)","4P 225AF 125AT","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"MCCB (표준형)","4P 100AF 100AT","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"MCCB (표준형)","4P 50AF 30AT","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"MCCB (표준형)","2P 50AF 30AT","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"ELB","2P 30AF 20AT","EA",13,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"부스바","3t*25","M",5.8,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"이면전선","KIV 4㎟","M",7,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"접지단자","20P","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"NAME PLATE","아크릴 소","EA",16,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"NAME PLATE","아크릴 대","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"노무비","내선전공","인",10.6,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null," ",{"$error":"#REF!"}]
[null,"노무비","변전전공","인",0.8,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null," ",{"$error":"#REF!"}]
[null,"노무비","보통인부","인",0.3,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null," ",{"$error":"#REF!"}]
[{"$nulls":11},0]
[null,"합  계"," "," "," ",null,{"$error":"#REF!"}," ",{"$error":"#REF!"}," ",0,{"$error":"#REF!"}]
[]
[23,"LB-1B PANEL","(고추요리체험관)","면",{"$nulls":4}," "]
[null,"함(DOOR SUS1.5T)","600*700*180","면",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"MCCB (표준형)","2P 50AF 30AT","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"ELB","2P 30AF 20AT","EA",6,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"부스바","3t*25","M",2.8,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"이면전선","KIV 4㎟","M",3,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"접지단자","10P","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"NAME PLATE","아크릴 소","EA",7,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"NAME PLATE","아크릴 대","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"노무비","내선전공","인",3.5,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null," ",{"$error":"#REF!"}]
[null,"노무비","변전전공","인",0.3,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null," ",{"$error":"#REF!"}]
[null,"노무비","보통인부","인",0.1,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null," ",{"$error":"#REF!"}]
[{"$nulls":11},0]
[null,"합  계"," "," "," ",null,{"$error":"#REF!"}," ",{"$error":"#REF!"}," ",0,{"$error":"#REF!"}]
[]
[]
[]
[]
[24,"L-O PANEL","(온실)","면",{"$nulls":4}," "]
[null,"함(DOOR SUS1.5T)","600*700*180","면",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"MCCB (표준형)","4P 50AF 30AT","EA",4,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"MCCB (표준형)","4P 50AF 50AT","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"부스바","3t*25","M",2.8,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"이면전선","KIV 4㎟","M",3,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"접지단자","10P","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"NAME PLATE","아크릴 소","EA",5,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"NAME PLATE","아크릴 대","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,{"$error":"#REF!"},{"$error":"#REF!"},null," ",null," ",{"$error":"#REF!"}]
[null,"노무비","내선전공","인",4.8,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null," ",{"$error":"#REF!"}]
[null,"노무비","변전전공","인",0.3,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null," ",{"$error":"#REF!"}]
[null,"노무비","보통인부","인",0.1,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null," ",{"$error":"#REF!"}]
[{"$nulls":11},0]
[null,"합  계"," "," "," ",null,{"$error":"#REF!"}," ",{"$error":"#REF!"}," ",0,{"$error":"#REF!"}]
{"$rows_empty":41}
[{"$nulls":11},0]

{"sheet":"일위산근","index":10,"n_rows":71,"n_cols":17,"rows_kept":71,"cut":false,"hidden":true,"merged":[[0,16,1,16],[0,5,0,7],[0,8,0,9],[0,10,0,11],[0,12,0,13],[0,3,1,3],[0,4,1,4],[0,0,1,0],[0,14,0,15],[0,1,1,1],[0,2,1,2]],"flags":["formulas_cached_only"]}
["No.","품      명","규     격","단위","수량","내선전공",null,null,"변전전공",null,"보통인부",null,"배전전공",null,null,null,"비고"]
[{"$nulls":5},"단위공량","설치공량","설치공량","단위공량","공량계","단위공량","공량계","단위공량","공량계"]
[21,"LA-1 PANEL","(안내센터)"]
[null,"함(DOOR SUS1.5T)","700*1200*180","면",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","4P 100AF 75AT","EA",1,1.352,1.352,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","4P 50AF 30AT","EA",1,0.962,0.962,null,null,0,null,0,null,0,null,0]
[null,"ELB","4P 50AF 30AT","EA",1,0.962,0.962,null,null,0,null,0,null,0,null,0]
[null,"ELB","2P 30AF 20AT","EA",14,0.43,6.02,null,null,0,null,0,null,0,null,0]
[null,"부스바","3t*25","M",5.8,null,0,null,0.08,0.464,0.06,0.348,null,0,null,0]
[null,"이면전선","KIV 4㎟","M",7,null,0,null,0.05,0.35,null,0,null,0,null,0]
[null,"접지단자","20P","EA",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 소","EA",17,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 대","EA",1,null,0,null,null,0,null,0]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,null,0,null,null,0,null,0]
[]
[null,"공  량  계",{"$nulls":4},9.2,0,null,0.8,null,0.3,null,0,null,0]
[]
[]
[]
[]
[]
[22,"LB-1A PANEL","(고추요리체험관)"]
[null,"함(DOOR SUS1.5T)","700*1200*180","면",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","4P 225AF 125AT","EA",1,1.755,1.755,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","4P 100AF 100AT","EA",1,1.352,1.352,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","4P 50AF 30AT","EA",1,0.962,0.962,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","2P 50AF 30AT","EA",1,0.962,0.962,null,null,0,null,0,null,0,null,0]
[null,"ELB","2P 30AF 20AT","EA",13,0.43,5.59,null,null,0,null,0,null,0,null,0]
[null,"부스바","3t*25","M",5.8,null,0,null,0.08,0.464,0.06,0.348,null,0,null,0]
[null,"이면전선","KIV 4㎟","M",7,null,0,null,0.05,0.35,null,0,null,0,null,0]
[null,"접지단자","20P","EA",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 소","EA",16,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 대","EA",1,null,0,null,null,0,null,0]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,null,0,null,null,0,null,0]
[]
[null,"공  량  계",{"$nulls":4},10.6,0,null,0.8,null,0.3,null,0,null,0]
[]
[]
[]
[]
[23,"LB-1B PANEL","(고추요리체험관)","면"]
[null,"함(DOOR SUS1.5T)","600*700*180","면",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","2P 50AF 30AT","EA",1,0.962,0.962,null,null,0,null,0,null,0,null,0]
[null,"ELB","2P 30AF 20AT","EA",6,0.43,2.58,null,null,0,null,0,null,0,null,0]
[null,"부스바","3t*25","M",2.8,null,0,null,0.08,0.224,0.06,0.168,null,0,null,0]
[null,"이면전선","KIV 4㎟","M",3,null,0,null,0.05,0.15,null,0,null,0,null,0]
[null,"접지단자","10P","EA",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 소","EA",7,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 대","EA",1,null,0,null,null,0,null,0]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,null,0,null,null,0,null,0]
[]
[null,"공  량  계",{"$nulls":4},3.5,0,null,0.3,null,0.1,null,0,null,0]
{"$rows_empty":7}
[24,"L-O PANEL","(온실)","면"]
[null,"함(DOOR SUS1.5T)","600*700*180","면",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","4P 50AF 30AT","EA",4,0.962,3.848,null,null,0,null,0,null,0,null,0]
[null,"MCCB (표준형)","4P 50AF 50AT","EA",1,0.962,0.962,null,null,0,null,0,null,0,null,0]
[null,"부스바","3t*25","M",2.8,null,0,null,0.08,0.224,0.06,0.168,null,0,null,0]
[null,"이면전선","KIV 4㎟","M",3,null,0,null,0.05,0.15,null,0,null,0,null,0]
[null,"접지단자","10P","EA",1,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 소","EA",5,null,0,null,null,0,null,0,null,0,null,0]
[null,"NAME PLATE","아크릴 대","EA",1,null,0,null,null,0,null,0]
[null,"DOOR HANDLE","W/KEY PUSH","EA",1,null,0,null,null,0,null,0]
[]
[null,"공  량  계",{"$nulls":4},4.8,0,null,0.3,null,0.1,null,0,null,0]

{"sheet":"제어함기초","index":11,"n_rows":22,"n_cols":17,"rows_kept":22,"cut":false,"hidden":true,"merged":[[3,0,21,6],[11,8,11,13],[21,8,21,13],[3,8,3,13],[4,8,4,13],[7,8,7,13],[8,8,8,13]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"기본식"]
[null,"※ 제어반 기초 ( 500 x 650 x 1000 )",{"$nulls":12},"h/6{(2a+a')b+(2a'+a)b'}"]
[{"$nulls":14},"터파기 기초자료"]
[{"$nulls":8},"가. 터파기",{"$nulls":5},"h",0.5,"높이"]
[{"$nulls":8},"0.5 / 6 x  {  ( 2 x 1.29 + 0.99 )  x 1.14 +  ( 2 x 0.99 + 1.29 )  x 0.84 }",{"$nulls":5},"a",1.29,"윗면가로"]
[{"$nulls":8},0.568,{"$nulls":5},"a'",0.99,"아랫면가로"]
[{"$nulls":14},"b",1.14,"윗면세로"]
[{"$nulls":8},"나. 레미콘 타설",{"$nulls":5},"b'",0.84,"아랫면세로"]
[{"$nulls":8},"0.5 x 0.65 x 1",{"$nulls":5},"레미콘 타설 기초자료"]
[{"$nulls":8},0.325,{"$nulls":5},"h",1,"높이"]
[{"$nulls":14},"a",0.65,"윗면가로"]
[{"$nulls":8},"다. 합판거푸집",{"$nulls":5},"a'",0.5,"아랫면가로"]
[{"$nulls":8},"( 0.5 x 1x 2 ) + ( 0.5 x 1x 2 )",{"$nulls":5},"b",0.65,"윗면세로"]
[{"$nulls":8},2,{"$nulls":5},"b'",0.5,"아랫면세로"]
[]
[{"$nulls":8},"라. 되메우기"]
[{"$nulls":8},"0.568 - ( 0.44 x 0.59 x 0.5 )"]
[{"$nulls":8},0.438]
[]
[{"$nulls":8},"마. 잔토처리",0.325]
[]
[{"$nulls":8},"독립기초 터파기 기본식: h/6{(2a+a')b+(2a'+a)b'}"]

{"sheet":"기초","index":12,"n_rows":66,"n_cols":17,"rows_kept":66,"cut":false,"hidden":true,"merged":[[3,0,21,6],[26,8,26,13],[30,8,30,13],[4,8,4,13],[25,8,25,13],[21,8,21,13],[25,0,43,6],[3,8,3,13],[7,8,7,13],[47,8,47,13],[11,8,11,13],[51,8,51,13],[29,8,29,13],[33,8,33,13],[8,8,8,13],[47,0,65,6],[52,8,52,13],[48,8,48,13],[65,8,65,13],[55,8,55,13],[43,8,43,13]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"기본식"]
[null,"※ 가로등 기초 ( 500*775*1050*1100 )",{"$nulls":12},"h/6{(2a+a')b+(2a'+a)b'}"]
[{"$nulls":14},"터파기 기초자료"]
[{"$nulls":8},"가. 터파기",{"$nulls":5},"h",1.1,"높이"]
[{"$nulls":8},"1.1 / 6 x  {  ( 2 x 1.6 + 1.2 )  x 1.2 +  ( 2 x 1.2 + 1.6 )  x 0.9 }",{"$nulls":5},"a",1.6,"윗면가로"]
[{"$nulls":8},1.628,{"$nulls":5},"a'",1.2,"아랫면가로"]
[{"$nulls":14},"b",1.2,"윗면세로"]
[{"$nulls":8},"나. 가로등중공기초",{"$nulls":5},"b'",0.9,"아랫면세로"]
[{"$nulls":8},"1.1 / 6 x  {  ( 2 x 0.5 + 1.05 )  x 0.5 +  ( 2 x 1.05 + 0.5 )  * 0.775 }",{"$nulls":5},"레미콘 타설 기초자료"]
[{"$nulls":8},0.557,{"$nulls":5},"h",1.1,"높이"]
[{"$nulls":14},"a",0.5,"윗면가로"]
[{"$nulls":14},"a'",1.05,"아랫면가로"]
[{"$nulls":8},"다. 되메우기",{"$nulls":5},"b",0.5,"윗면세로"]
[{"$nulls":8},"1.628-0.557",{"$nulls":5},"b'",0.775,"아랫면세로"]
[{"$nulls":8},1.071]
[]
[{"$nulls":8},"라.  잔토처리",0.557]
[]
[]
[]
[]
[{"$nulls":8},"독립기초 터파기 기본식: h/6{(2a+a')b+(2a'+a)b'}"]
[{"$nulls":14},"기본식"]
[null,"※ 가로등점멸기 기초 ( 400 x 600 x 600 )",{"$nulls":12},"h/6{(2a+a')b+(2a'+a)b'}"]
[{"$nulls":14},"터파기 기초자료"]
[{"$nulls":8},"가. 터파기",{"$nulls":5},"h",0.6,"높이"]
[{"$nulls":8},"0.6 / 6 x  {  ( 2 x 1.1 + 0.8 )  x 1.1 +  ( 2 x 0.8 + 1.1 )  x 0.8 }",{"$nulls":5},"a",1.1,"윗면가로"]
[{"$nulls":8},0.546,{"$nulls":5},"a'",0.8,"아랫면가로"]
[{"$nulls":14},"b",1.1,"윗면세로"]
[{"$nulls":8},"나. 가로등중공기초",{"$nulls":5},"b'",0.8,"아랫면세로"]
[{"$nulls":8},"0.6 / 6 x  {  ( 2 x 0.4 + 0.6 )  x 0.4 +  ( 2 x 0.6 + 0.4 )  * 0.6 }",{"$nulls":5},"레미콘 타설 기초자료"]
[{"$nulls":8},0.152,{"$nulls":5},"h",0.6,"높이"]
[{"$nulls":14},"a",0.4,"윗면가로"]
[{"$nulls":14},"a'",0.6,"아랫면가로"]
[{"$nulls":8},"다. 되메우기",{"$nulls":5},"b",0.4,"윗면세로"]
[{"$nulls":8},"0.546-0.152",{"$nulls":5},"b'",0.6,"아랫면세로"]
[{"$nulls":8},0.394]
[]
[{"$nulls":8},"라. 잔토처리",0.152]
[]
[]
[]
[]
[{"$nulls":8},"독립기초 터파기 기본식: h/6{(2a+a')b+(2a'+a)b'}"]
[{"$nulls":14},"기본식"]
[null,"※ 가로등점멸기 기초 ( 550 x 1000 x 1000 )",{"$nulls":12},"h/6{(2a+a')b+(2a'+a)b'}"]
[{"$nulls":14},"터파기 기초자료"]
[{"$nulls":8},"가. 터파기",{"$nulls":5},"h",1,"높이"]
[{"$nulls":8},"1 / 6 x  {  ( 2 x 1.3 + 1.1 )  x 1.3 +  ( 2 x 1.1 + 1.3 )  x 1.1 }",{"$nulls":5},"a",1.3,"윗면가로"]
[{"$nulls":8},1.443,{"$nulls":5},"a'",1.1,"아랫면가로"]
[{"$nulls":14},"b",1.3,"윗면세로"]
[{"$nulls":8},"나. 가로등중공기초",{"$nulls":5},"b'",1.1,"아랫면세로"]
[{"$nulls":8},"1 / 6 x  {  ( 2 x 0.55 + 1 )  x 0.55 +  ( 2 x 1 + 0.55 )  * 1 }",{"$nulls":5},"레미콘 타설 기초자료"]
[{"$nulls":8},0.618,{"$nulls":5},"h",1,"높이"]
[{"$nulls":14},"a",0.55,"윗면가로"]
[{"$nulls":14},"a'",1,"아랫면가로"]
[{"$nulls":8},"다. 되메우기",{"$nulls":5},"b",0.55,"윗면세로"]
[{"$nulls":8},"1.443-0.618",{"$nulls":5},"b'",1,"아랫면세로"]
[{"$nulls":8},0.825]
[]
[{"$nulls":8},"라. 잔토처리",0.618]
[]
[]
[]
[]
[{"$nulls":8},"독립기초 터파기 기본식: h/6{(2a+a')b+(2a'+a)b'}"]

{"sheet":"기초파괴","index":13,"n_rows":22,"n_cols":37,"rows_kept":22,"cut":false,"hidden":true,"merged":[[3,21,3,26],[4,21,4,26],[7,21,7,26],[8,21,8,26],[21,21,21,26]],"flags":["formulas_cached_only"]}
[{"$nulls":27},"기본식"]
[null,"※ 가로등기초철거",{"$nulls":25},"h/6{(2a+a')b+(2a'+a)b'}"]
[{"$nulls":27},"터파기 기초자료",null,null,null,"기초"]
[{"$nulls":21},"가. 되메우기",{"$nulls":5},"h",0.3,"높이",null,"B1",null,0.5]
[{"$nulls":21},"0.3 / 6 x  {  ( 2 x 1.18 + 0.91 )  x 1.18 +  ( 2 x 0.91 + 1.18 )  x 0.91 }",{"$nulls":5},"a",1.1799999999999997,"윗면가로",null,"B2",null,1.2]
[{"$nulls":21},0.329,{"$nulls":5},"a'",0.9099999999999999,"아랫면가로",null,"H",null,1,null,"H'",0.3]
[{"$nulls":7},0.5899999999999999,null,"0.500",null,0.5899999999999999,{"$nulls":15},"b",1.1799999999999997,"윗면세로",null,"여유폭",null,0.1]
[{"$nulls":21},"나. 무근콘크리트깨기",{"$nulls":5},"b'",0.9099999999999999,"아랫면세로"]
[{"$nulls":21},"0.6 / 6 x  {  ( 2 x 0.4 + 0.4 )  x 0.4 +  ( 2 x 0.4 + 0.4 )  * 0.4 }",{"$nulls":5},"레미콘 타설 기초자료"]
[{"$nulls":9},0.563,{"$nulls":4},0.09,{"$nulls":6},0.096,{"$nulls":5},"h",0.6,"높이"]
[{"$nulls":4},"0.300",{"$nulls":9},0.21,{"$nulls":12},"a",0.4,"윗면가로"]
[{"$nulls":9},0.71,{"$nulls":11},"다. 모래",{"$nulls":5},"a'",0.4,"아랫면가로"]
[{"$nulls":6},0.09,null,"0.100",null,null,"0.100",0.09,null,null,null,"1.000",{"$nulls":4},0.096,{"$nulls":5},"b",0.4,"윗면세로"]
[{"$nulls":27},"b'",0.4,"아랫면세로"]
[{"$nulls":21},"다. 터파기"]
[{"$nulls":21},"0.329-0.096"]
[{"$nulls":9},"1.200",{"$nulls":11},0.233]
[]
[]
[]
[]
[{"$nulls":21},"독립기초 터파기 기본식: h/6{(2a+a')b+(2a'+a)b'}"]

{"sheet":"노임단가","index":14,"n_rows":11,"n_cols":6,"rows_kept":11,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}
["직        종","단     가","비   고","직        종","단     가","비   고"]
["   2023년 상반기",0]
["내선전공",270251]
["저압케이블공",295784]
["배전전공",402085]
["보통인부",165545]
["건설기계운전사",267360]
["화물차운전사",226709]
["일반기계운전사",161142]
["콘크리트공",261283]
["형틀목공",274978]

{"sheet":"표지6","index":15,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[[2,0,2,12],[4,0,4,12],[14,0,14,12]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
["각   종    계   산   서"]

{"sheet":"작업부산물","index":16,"n_rows":6,"n_cols":13,"rows_kept":6,"cut":false,"hidden":true,"merged":[[0,12,1,12],[2,0,2,1],[0,4,0,5],[0,6,0,7],[0,8,0,9],[0,10,0,11],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,1,3]],"flags":["formulas_cached_only"]}
["품       명","규       격","단위","수  량","재 료 비",null,"노 무 비",null,"경 비",null,"계",null,"비 고"]
[{"$nulls":4},"단가","금액","단가","금액","단가","금액","단가","금액"]
[" ■  작업부산물"]
["고자재감","폐동","kg",{"$error":"#REF!"},-4750,{"$error":"#REF!"},null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[]
["합   계",{"$nulls":4},{"$error":"#REF!"},null,{"$error":"#REF!"},null,0,null,{"$error":"#REF!"}]

{"sheet":"작업부산물(산출)","index":17,"n_rows":38,"n_cols":14,"rows_kept":38,"cut":false,"hidden":true,"merged":[[0,9,1,9],[1,4,1,5],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,0,6]],"flags":["formulas_cached_only"]}
["품       명","규       격","단위","수      량",null,null,null,"재 료 비",null,"비고",null,"스텐",7930]
[null,null,null,"거리(m)","중량(kg)",null,"계(kg)","단가","금 액",null,null,"동",8.92]
["< 작업부산물 >"]
["폐동",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}," {(2.5㎟ / 10000) x 2/C x 8.92(kg/㎥)}  =",0.044,{"$error":"#REF!"},-4500,{"$error":"#REF!"},"물자P.1367",2.5,2]
["폐동",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}," {(35㎟ / 10000) x 4/C x 8.92(kg/㎥)}  =",1.248,{"$error":"#REF!"},-4500,{"$error":"#REF!"},"물자P.1367",35,4]
[]
["소    계"]
["폐동",{"$nulls":5},{"$error":"#REF!"}]
["폐철"]
{"$rows_empty":16}
["폐동",null,null,null," {(70㎟ / 10000) x 1/C x 8.92(kg/㎥)}  =",0.624,0,-4500,0,"물자P.1367",70,1]
["폐동",null,null,null," {(2.5㎟ / 10000) x 3/C x 8.92(kg/㎥)}  =",0.066,0,-4500,0,"물자P.1367",2.5,3]
["폐동",null,null,null," {(6㎟ / 10000) x 4/C x 8.92(kg/㎥)}  =",0.214,0,-4500,0,"물자P.1367",6,4]
["폐동",null,null,null," {(10㎟ / 10000) x 4/C x 8.92(kg/㎥)}  =",0.356,0,-4500,0,"물자P.1367",10,4]
["폐동",null,null,null," {(16㎟ / 10000) x 4/C x 8.92(kg/㎥)}  =",0.57,0,-4500,0,"물자P.1367",16,4]
["폐동",null,null,null," {(25㎟ / 10000) x 4/C x 8.92(kg/㎥)}  =",0.892,0,-4500,0,"물자P.1367",25,4]
["폐동",null,null,null," {(60㎟ / 10000) x 1/C x 8.92(kg/㎥)}  =",0.535,0,-4500,0,"물자P.1367",60,1]
["폐철(TRAY)",null,null,null," (((150*1000*2.3)*2+(150*100*2.3)*2+(1000*100*2.3)*2)*7.930)/1000000 =",9.667,0,-400,0,"물자P.1367",150,1000,100,2.3]
["폐철(TRAY)",null,null,null," (((200*1000*2.3)*2+(200*100*2.3)*2+(1000*100*2.3)*2)*7.930)/1000000 =",11.673,0,-400,0,"물자P.1367",200,1000,100,2.3]
["폐철(일체형수배전반)",null,null,null," (((3000*1900*2.3)*2+(3000*2800*2.3)*2+(1900*2800*2.3)*2)*7.930)/1000000 =",708.403,0,-400,0,"물자P.1367",3000,1900,2800,2.3]
["철거(TR인수비용)","3P 400KVA","KW",400,null,0,0,-3000,-1200000,null,3000,1900,2800,2.3]
["폐유처리",null,"TON",0.4,null,0,0,266000,106400,null,3000,1900,2800,2.3]
["절연유PCB 검사비 및 대행경비",null,"식",1,null,0,0,430000,430000]